| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,301 | 0 | 4,301 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,380 | 0 | 1,380 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED SCHOLARSHIPS/DISCOUNTS | 126,878 | 0 | 0 |
| FACTS SUSPENSE ACCOUNT | 0 | 1,217 | 1,217 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCATIONAL ACTIVITIES AND SUPPLIES | 106,094 | 0 | 106,094 | 0 |
| ATHLETIC PROGRAM EXPENSES | 23,375 | 0 | 23,375 | 0 |
| SCHOOL CLUB EXPENSES | 24,472 | 0 | 24,472 | 0 |
| PAYROLL REIMBURSEMENT | 439,821 | 0 | 439,821 | 0 |
| FUNDRAISING EXPENSE | 30,133 | 0 | 30,133 | 0 |
| OFFICE EXPENSE | 25,954 | 0 | 25,954 | 0 |
| INSURANCE EXPENSE | 7,321 | 0 | 7,321 | 0 |
| STAFF EXPENSES | 14,591 | 0 | 14,591 | 0 |
| ADVERTISING EXPENSE | 2,208 | 0 | 2,208 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND FEES REVENUE | 1,616,557 | 1,616,557 | |
| SCHOOL CLUB DUES | 28,665 | 28,665 | |
| ATHLETIC PROGRAM FEES | 23,788 | 23,788 | |
| BOOK FEE INCOME | 158,098 | 158,098 | |
| ACTIVITY FEES | 21,582 | 21,582 | |
| TUTORING FEES & OTHER REVENUE | 10,706 | 10,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FAMILY DEPOSITS | 17,650 | 13,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 22,932 | 0 | 22,932 | 0 |