| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 1,175 | 587 | 588 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1042.0116 WIF VANGUARD | PURCHASE | 2021-07 | 90,000 | 69,294 | 20,706 | |||||
| 350.0314 WIF VANGUARD | PURCHASE | 2021-11 | 30,000 | 23,417 | 6,583 | |||||
| 1044.0214 WIF VANGUARD | PURCHASE | 2022-03 | 80,000 | 73,016 | 6,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THRIVENT VARIABLE ANNUITY | FMV | 394,905 | 394,905 |
| VANGUARD INSTITUTIONAL MGMT | FMV | 1,987,275 | 1,987,275 |
| WELS INVESTMENT FUNDS- EQUITY FUND | FMV | 38,728 | 38,728 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 598,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 117 | 117 | ||
| GIFT PLANNING PROJECT | 5,000 | 5,000 |
| Name | Address |
|---|---|
| GWEN TJERNAGEL ESTATE |
N16W2337 STONE RIDGE DRIVE WAUKESHA,WI531881106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,990 |