| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REPLACE GUTTERS | 2020-09-18 | 5,200 | 139 | SL | 39.000000000000 | 133 | |||
| NEW ELEVATOR | 2020-04-07 | 115,000 | 4,300 | SL | 39.000000000000 | 2,949 | |||
| WASHING MACHINE | 2020-02-17 | 950 | 494 | 200DB | 5.000000000000 | 182 | |||
| DRYER | 2020-02-17 | 850 | 442 | 200DB | 5.000000000000 | 163 | |||
| STOVE WITH HOOD | 2020-02-24 | 900 | 468 | 200DB | 5.000000000000 | 173 | |||
| DISHWASHER | 2020-02-24 | 550 | 286 | 200DB | 5.000000000000 | 106 | |||
| CARPET | 1993-03-01 | 444 | 444 | 200DB | 7.000000000000 | 0 | |||
| ELECTRICAL IMP | 1994-03-01 | 928 | 928 | 150DB | 15.000000000000 | 0 | |||
| ELEVATOR | 1993-08-01 | 69,505 | 69,505 | 150DB | 20.000000000000 | 0 | |||
| PAINTING | 1990-01-01 | 17,000 | 16,721 | 200DB | 10.000000000000 | 0 | |||
| PAINTING | 1991-01-01 | 16,152 | 16,152 | 200DB | 7.000000000000 | 0 | |||
| GARAGE DOOR | 1994-03-01 | 247 | 247 | 200DB | 10.000000000000 | 0 | |||
| PLMBG,HTG. | 1992-03-01 | 2,046 | 2,035 | 200DB | 10.000000000000 | 0 | |||
| FIRE ALARM | 1995-01-01 | 3,874 | 3,874 | SL | 20.000000000000 | 0 | |||
| AWNINGS | 1990-01-01 | 170 | 170 | 200DB | 7.000000000000 | 0 | |||
| AWNINGS | 1991-01-01 | 750 | 750 | 200DB | 5.000000000000 | 0 | |||
| CARPET | 1990-01-01 | 1,131 | 1,131 | 200DB | 7.000000000000 | 0 | |||
| DISPOSAL | 1994-03-01 | 371 | 371 | 200DB | 5.000000000000 | 0 | |||
| FURNITURE | 1989-01-01 | 1,687 | 1,687 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 1990-01-01 | 1,794 | 1,794 | 200DB | 7.000000000000 | 0 | |||
| HOT WATER HTR | 1994-03-01 | 1,945 | 1,945 | 200DB | 5.000000000000 | 0 | |||
| DECORATIONS | 1991-01-01 | 356 | 356 | 200DB | 5.000000000000 | 0 | |||
| REFRIGERATOR | 1988-01-01 | 950 | 950 | 200DB | 10.000000000000 | 0 | |||
| 14 CHAIRS | 1989-01-01 | 1,211 | 1,211 | 200DB | 7.000000000000 | 0 | |||
| STOVE | 1988-01-01 | 669 | 669 | 200DB | 10.000000000000 | 0 | |||
| VACUUM CLEANER | 1991-01-01 | 248 | 248 | 200DB | 5.000000000000 | 0 | |||
| WASHER | 1988-01-01 | 500 | 500 | 200DB | 10.000000000000 | 0 | |||
| FURNITURE | 1992-03-01 | 663 | 659 | 200DB | 10.000000000000 | 0 | |||
| MICROWAVE | 1993-02-01 | 450 | 450 | 200DB | 5.000000000000 | 0 | |||
| DISHWASHER | 1995-01-01 | 520 | 505 | 200DB | 5.000000000000 | 0 | |||
| FLOORING | 1998-03-10 | 2,010 | 2,010 | 200DB | 7.000000000000 | 0 | |||
| VACUUM CLEANER | 1998-12-14 | 750 | 750 | 200DB | 5.000000000000 | 0 | |||
| CHIMNEY | 1989-01-01 | 650 | 650 | 200DB | 5.000000000000 | 0 | |||
| DRIVEWAY | 1985-01-01 | 2,764 | 2,764 | PRE | 5.000000000000 | 0 | |||
| ELECTRICAL | 1989-01-01 | 1,525 | 1,525 | 200DB | 5.000000000000 | 0 | |||
| INSULATION | 1989-01-01 | 1,600 | 1,600 | 200DB | 5.000000000000 | 0 | |||
| PLUMBING | 1987-01-01 | 2,076 | 2,076 | 200DB | 5.000000000000 | 0 | |||
| PLUMBING | 1988-01-01 | 1,114 | 1,114 | 200DB | 5.000000000000 | 0 | |||
| WATERLINE | 1986-01-01 | 1,918 | 1,918 | PRE | 5.000000000000 | 0 | |||
| ELECTRICAL | 1987-01-01 | 1,105 | 1,105 | 200DB | 5.000000000000 | 0 | |||
| PAINTING | 1985-01-01 | 2,265 | 2,265 | PRE | 5.000000000000 | 0 | |||
| IMPROVEMENTS | 1984-01-01 | 4,531 | 4,531 | PRE | 5.000000000000 | 0 | |||
| IMPROVEMENTS | 1985-01-01 | 2,181 | 2,181 | PRE | 5.000000000000 | 0 | |||
| IMPROVEMENTS | 1982-01-01 | 10,102 | 10,102 | PRE | 10.000000000000 | 0 | |||
| IMPROVEMENTS | 1983-01-01 | 4,459 | 4,459 | PRE | 5.000000000000 | 0 | |||
| AIR CONDITIONER | 1989-01-01 | 1,060 | 1,060 | 200DB | 5.000000000000 | 0 | |||
| AWNINGS | 1989-01-01 | 130 | 130 | 200DB | 5.000000000000 | 0 | |||
| AWNINGS | 1988-01-01 | 120 | 120 | 200DB | 5.000000000000 | 0 | |||
| FURNITURE | 1986-01-01 | 728 | 728 | PRE | 5.000000000000 | 0 | |||
| FURNITURE | 1986-01-01 | 595 | 595 | PRE | 5.000000000000 | 0 | |||
| FURNITURE | 1988-01-01 | 507 | 507 | 200DB | 5.000000000000 | 0 | |||
| LAWN FURNITURE | 1988-01-01 | 1,160 | 1,160 | 200DB | 5.000000000000 | 0 | |||
| RE-UPHOLSTERING | 1988-01-01 | 5,732 | 5,732 | 200DB | 5.000000000000 | 0 | |||
| TELEVISION & STAND | 1989-01-01 | 770 | 770 | 200DB | 5.000000000000 | 0 | |||
| EQUIPMENT | 1984-01-01 | 1,150 | 1,150 | PRE | 10.000000000000 | 0 | |||
| EQUIPMENT | 1985-01-01 | 1,978 | 1,978 | PRE | 5.000000000000 | 0 | |||
| EQUIPMENT | 1982-01-01 | 1,488 | 1,488 | PRE | 10.000000000000 | 0 | |||
| LAND | 1930-01-09 | 8,937 | 0 | 0 | 0.000000000000 | 0 | |||
| VCR | 1999-10-22 | 88 | 88 | 200DB | 5.000000000000 | 0 | |||
| MICROWAVE | 2000-06-14 | 480 | 480 | 200DB | 5.000000000000 | 0 | |||
| OIL TANK | 1999-11-26 | 1,195 | 1,195 | 200DB | 7.000000000000 | 0 | |||
| LAWN IRRIGATION SYSTEM | 2000-06-01 | 5,990 | 5,990 | 200DB | 5.000000000000 | 0 | |||
| GAS RANGE | 2000-10-18 | 815 | 815 | 200DB | 5.000000000000 | 0 | |||
| ALARM SYSTEM | 2001-07-16 | 2,933 | 2,933 | 200DB | 5.000000000000 | 0 | |||
| CARPET | 2001-04-09 | 2,700 | 2,700 | 200DB | 5.000000000000 | 0 | |||
| AWNINGS | 2001-06-15 | 1,550 | 1,550 | 200DB | 5.000000000000 | 0 | |||
| CARPET | 2002-04-06 | 719 | 503 | 200DB | 7.000000000000 | 0 | |||
| TV | 2001-12-09 | 735 | 514 | 200DB | 5.000000000000 | 0 | |||
| WASHER/DRYER | 2002-07-07 | 1,179 | 825 | 200DB | 5.000000000000 | 0 | |||
| APPLIANCES | 2002-10-01 | 1,373 | 1,373 | 200DB | 5.000000000000 | 0 | |||
| PARKING LOT ADDITION | 2003-07-09 | 2,100 | 2,100 | 150DB | 15.000000000000 | 0 | |||
| CARPET | 2004-08-09 | 800 | 800 | 200DB | 7.000000000000 | 0 | |||
| KITCHEN EQPT | 2004-03-08 | 420 | 420 | 200DB | 5.000000000000 | 0 | |||
| BARN IMPROVEMENTS | 2004-07-07 | 11,632 | 4,834 | SL | 39.000000000000 | 298 | |||
| KITCHEN APPLIANCE | 2005-07-01 | 430 | 430 | 200DB | 5.000000000000 | 0 | |||
| VACUUM | 2005-04-14 | 299 | 299 | 200DB | 5.000000000000 | 0 | |||
| CARPET | 2006-04-14 | 550 | 550 | 200DB | 7.000000000000 | 0 | |||
| GAS OVEN | 2006-05-04 | 1,444 | 1,444 | 200DB | 7.000000000000 | 0 | |||
| MICROWAVE | 2006-05-22 | 163 | 163 | 200DB | 5.000000000000 | 0 | |||
| CHEVY VAN | 2006-02-24 | 26,915 | 26,915 | 200DB | 5.000000000000 | 0 | |||
| Curtains | 2006-12-30 | 416 | 416 | 200DB | 5.000000000000 | 0 | |||
| Warmington Furniture | 2007-01-19 | 2,262 | 2,262 | 200DB | 5.000000000000 | 0 | |||
| Freezer | 2007-03-16 | 830 | 830 | 200DB | 5.000000000000 | 0 | |||
| Refridgerator | 2008-07-11 | 1,625 | 1,625 | 200DB | 5.000000000000 | 0 | |||
| Air conditioner | 2008-07-11 | 230 | 230 | 200DB | 5.000000000000 | 0 | |||
| Microwave | 2008-08-07 | 144 | 144 | 200DB | 5.000000000000 | 0 | |||
| Table | 2007-11-02 | 477 | 477 | 200DB | 5.000000000000 | 0 | |||
| Dishwasher | 2008-05-02 | 630 | 630 | 200DB | 5.000000000000 | 0 | |||
| Roof | 2008-05-22 | 23,905 | 7,585 | SL | 39.000000000000 | 613 | |||
| Bathroom/Bedroom improvements | 2009-09-30 | 22,405 | 6,343 | SL | 39.000000000000 | 574 | |||
| Dishwasher | 2009-12-31 | 850 | 850 | 200DB | 5.000000000000 | 0 | |||
| Carpeting | 2009-12-24 | 990 | 990 | 200DB | 5.000000000000 | 0 | |||
| Shower doors | 2009-11-18 | 692 | 692 | 200DB | 5.000000000000 | 0 | |||
| Boiler | 2010-02-22 | 5,450 | 4,002 | 150DB | 15.000000000000 | 322 | |||
| Air conditioner | 2010-06-17 | 295 | 295 | 200DB | 5.000000000000 | 0 | |||
| Granite bench | 2010-09-15 | 319 | 319 | 200DB | 7.000000000000 | 0 | |||
| Front Porch | 2010-04-07 | 4,463 | 1,197 | SL | 39.000000000000 | 114 | |||
| Repairs to roof trim & gutters | 2010-04-07 | 3,683 | 988 | SL | 39.000000000000 | 94 | |||
| Repairs to roof trim, gutters & portico | 2010-04-09 | 8,980 | 2,408 | SL | 39.000000000000 | 230 | |||
| 2nd Floor Bathroom Improvements | 2010-06-25 | 3,854 | 1,017 | SL | 39.000000000000 | 99 | |||
| Electric Heater | 2009-10-22 | 479 | 479 | 200DB | 5.000000000000 | 0 | |||
| Windows | 2011-07-15 | 4,000 | 2,701 | 150DB | 15.000000000000 | 236 | |||
| Blinds | 2010-12-22 | 614 | 614 | 200DB | 5.000000000000 | 0 | |||
| Fan | 2010-12-22 | 135 | 135 | 200DB | 5.000000000000 | 0 | |||
| Radiator | 2011-01-13 | 520 | 520 | 200DB | 7.000000000000 | 0 | |||
| SHelving Unit | 2011-06-03 | 146 | 146 | 200DB | 5.000000000000 | 0 | |||
| Mail Organizer | 2011-07-26 | 113 | 113 | 200DB | 5.000000000000 | 0 | |||
| Sofa | 2011-10-20 | 1,195 | 1,195 | 200DB | 5.000000000000 | 0 | |||
| Chair | 2011-10-20 | 1,707 | 1,707 | 200DB | 5.000000000000 | 0 | |||
| Mattress | 2011-11-23 | 194 | 194 | 200DB | 5.000000000000 | 0 | |||
| Curtains & Shades | 2012-05-26 | 4,234 | 4,234 | 200DB | 5.000000000000 | 0 | |||
| Chair Cushions | 2012-05-26 | 102 | 102 | 200DB | 5.000000000000 | 0 | |||
| Windows | 2011-10-31 | 3,957 | 2,598 | 150DB | 15.000000000000 | 209 | |||
| Windows | 2012-04-06 | 900 | 555 | 150DB | 15.000000000000 | 53 | |||
| Windows | 2014-03-14 | 3,413 | 2,451 | 150DB | 15.000000000000 | 113 | |||
| WINDOWS - 8 | 2015-01-19 | 5,613 | 2,961 | 150DB | 15.000000000000 | 279 | |||
| Windows | 2015-11-05 | 2,125 | 932 | 150DB | 15.000000000000 | 125 | |||
| Painting of Main House | 2016-07-31 | 24,990 | 15,162 | 150DB | 10.000000000000 | 2,184 | |||
| Refrigerator | 2015-10-19 | 150 | 150 | 200DB | 5.000000000000 | 0 | |||
| LiftAway Chair | 2015-10-19 | 200 | 200 | 200DB | 5.000000000000 | 0 | |||
| Samung TV | 2015-10-19 | 390 | 390 | 200DB | 5.000000000000 | 0 | |||
| Windows (11/14/12) | 2015-10-01 | 825 | 311 | 150DB | 15.000000000000 | 51 | |||
| Refrigerator (12/10/12) | 2015-10-01 | 149 | 149 | 200DB | 5.000000000000 | 0 | |||
| New window & Storm Door | 2017-05-26 | 1,443 | 824 | 150DB | 7.000000000000 | 177 | |||
| Install new wood floor & rip up old carpet | 2017-07-06 | 2,045 | 227 | SL | 31.500000000000 | 65 | |||
| Shed repair | 2017-08-16 | 12,700 | 1,411 | SL | 31.500000000000 | 403 | |||
| Replace Parking Lot | 2017-09-29 | 18,075 | 4,218 | SL | 15.000000000000 | 1,205 | |||
| Refrigerator | 2018-06-18 | 790 | 562 | 200DB | 5.000000000000 | 91 | |||
| Fix roof & basement floor | 2018-02-14 | 4,700 | 2,534 | 200DB | 10.000000000000 | 433 | |||
| Laundry Room Floor Repairs | 2018-05-24 | 3,425 | 2,439 | 200DB | 5.000000000000 | 395 | |||
| Carpeting | 2018-06-28 | 1,016 | 723 | 200DB | 5.000000000000 | 117 | |||
| Repairs in Bathroom | 2018-07-09 | 2,117 | 1,507 | 200DB | 5.000000000000 | 244 | |||
| Replace & repair garge floor | 2018-11-19 | 8,550 | 6,088 | 200DB | 5.000000000000 | 985 | |||
| Replace gutter downspouts | 2019-01-15 | 2,875 | 2,047 | 200DB | 5.000000000000 | 331 | |||
| Seal Coating Driveway | 2019-09-06 | 1,500 | 1,068 | 200DB | 5.000000000000 | 173 | |||
| Install & Replace Gas water heater | 2019-04-09 | 2,850 | 2,029 | 200DB | 5.000000000000 | 328 | |||
| Replace Fire Alarm System | 2019-04-19 | 4,372 | 3,113 | 200DB | 5.000000000000 | 504 | |||
| New Bed | 2019-08-23 | 844 | 601 | 200DB | 5.000000000000 | 97 | |||
| Replace Gutters - Final installation | 2020-12-01 | 5,200 | 1,040 | 200DB | 5.000000000000 | 1,664 | |||
| Replace Carpeting | 2021-08-27 | 2,765 | 553 | 200DB | 5.000000000000 | 885 | |||
| BUILDING IMPROVEMENTS | 2022-01-14 | 3,947 | SL | 39.000000000000 | 72 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE LIST ATTACHED | 384,805 | 384,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE LIST ATTACHED | 444,426 | 529,366 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 65,466 | 64,231 | 1,235 | |
| BUILDING & IMPROVEMENTS | 470,666 | 257,394 | 213,272 | |
| VEHICLES | 26,915 | 26,915 | 0 | |
| LAND | 8,937 | 0 | 8,937 | |
| FURNITURE & FIXTURES | 20,883 | 20,007 | 876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 1,759 | 1,759 | ||
| DUES & SUBSCRIPTIONS | 0 | |||
| EDUCATION & TRAINING | 10 | 10 | ||
| FOOD | 14,330 | 14,330 | ||
| INSURANCE | 13,523 | 13,523 | ||
| INTEREST EXPENSE | 0 | |||
| LICENSE & FEES | 110 | 110 | ||
| OFFICE EXPENSE | 932 | 932 | ||
| INSPECTION FEES | 330 | 330 | ||
| POSTAGE | 58 | 58 | ||
| REPAIR & MAINT. | 27,300 | 27,300 | ||
| RUBBISH REMOVAL | 1,009 | 1,009 | ||
| SAFE DEPOSIT BOX | 55 | 55 | ||
| SUPPLIES | 989 | 989 | ||
| TELEPHONE | 4,226 | 4,226 | ||
| UTILITIES | 18,863 | 18,863 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 313 |
| Description | Amount |
|---|---|
| NET INVESTMENT INCOME | 152,267 |
| PRIOR PERIOD ADJ | 20,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLIMOTH INVESTORS INVESTMENT ADVISOR | 10,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 9,173 | 9,173 | ||
| TAXES--OTHER | 84 | 84 | ||
| FEDERAL INCOME TAX | 1,497 |