Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2022
Open to Public Inspection
For calendar year 2022, or tax year beginning 01-01-2022 , and ending 12-31-2022
Name of foundation
THE KENTLAND FOUNDATION INC
 
Number and street (or P.O. box number if mail is not delivered to street address)KENTLAND FARMS PO BOX 879
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
BERRYVILLE, VA22611
A Employer identification number

52-6070323
B Telephone number (see instructions)

(540) 955-1082
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$22,471,062J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments 97 97  
4 Dividends and interest from securities... 6,760 6,760  
5a Gross rents............ 2,436,092 1,698,432  
b Net rental income or (loss) 954,906
6a Net gain or (loss) from sale of assets not on line 10 -8,686
b Gross sales price for all assets on line 6a 98,596
7 Capital gain net income (from Part IV, line 2)...  
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
534 534  
12 Total. Add lines 1 through 11........ 2,434,797 1,705,823  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 289,320 98,369   147,553
14 Other employee salaries and wages...... 188,829 69,962   90,542
15 Pension plans, employee benefits....... 197,740 69,821   98,258
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
1,683 842   841
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
6,365 6,365    
17 Interest............... 102,770      
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
63,056 3,309    
19 Depreciation (attach schedule) and depletion... Click to see attachment
List of Attached Documents:
// Content
58,024    
20 Occupancy.............. 54,158 18,414   27,620
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see list of attachments
List of Attached Documents:
// Content
1,497,257 1,042,051   9,367
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 2,459,202 1,309,133   374,181
25 Contributions, gifts, grants paid....... 2,032,500 2,032,500
26 Total expenses and disbursements. Add lines 24 and 25 4,491,702 1,309,133   2,406,681
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -2,056,905
b Net investment income (if negative, enter -0-) 396,690
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2022)
Form 990-PF (2022)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 706,225 364,146 364,146
2 Savings and temporary cash investments.........      
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule).......      
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow24,124,569
Less: accumulated depreciation (attach schedule) right arrow19,137,531 5,865,020 Click to see attachment
List of Attached Documents:
// Content
4,987,038 		19,820,000
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 322,386 Click to see attachment
List of Attached Documents:
// Content
314,096 		286,916
14 Land, buildings, and equipment: basis right arrow2,887,288
Less: accumulated depreciation (attach schedule) right arrow893,630 2,157,383 Click to see attachment
List of Attached Documents:
// Content
1,993,658 		2,000,000
15 Other assets (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
77,609 		Click to see attachment
List of Attached Documents:
// Content
22,077 		 
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 9,128,623 7,681,015 22,471,062
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)...... 2,242,306 Click to see attachment
List of Attached Documents:
// Content
1,265,902
22 Other liabilities (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
41,990 		Click to see attachment
List of Attached Documents:
// Content
69,222
23 Total liabilities (add lines 17 through 22)......... 2,284,296 1,335,124
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 6,844,327 6,345,891
29 Total net assets or fund balances (see instructions)..... 6,844,327 6,345,891
30 Total liabilities and net assets/fund balances (see instructions). 9,128,623 7,681,015
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
6,844,327
2
Enter amount from Part I, line 27a .....................
2
-2,056,905
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
1,558,469
4
Add lines 1, 2, and 3 ..........................
4
6,345,891
5
Decreases not included in line 2 (itemize) right arrow
5
 
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
6,345,891
Form 990-PF (2022)
Form 990-PF (2022)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 3.023 EDGEWOOD GROWTH FUND-INS P 2022-02-07 2022-04-18
b 2. INVESCO S&P 500 EQUAL WEIGHT ETF P 2021-11-17 2022-02-07
c 3. VANGUARD REAL ESTATE ETF P 2021-09-02 2022-03-14
d 18. ISHARES BARCLAYS CREDIT BOND ETF P 2020-10-28 2022-10-31
e 27.653 VANGUARD M/B SEC INDEX-ADM P 2020-07-24 2022-06-13
12.734 EDGEWOOD GROWTH FUND-INS P 2022-02-07 2022-08-08
1. INVESCO S&P 500 EQUAL WEIGHT ETF P 2021-11-17 2022-08-08
1. VANGUARD REAL ESTATE ETF P 2021-09-02 2022-04-18
11. ISHARES US TREASURY BOND ETF P 2020-07-24 2022-02-07
64.387 VANGUARD M/B SEC INDEX-ADM P 2020-07-24 2022-10-31
35.517 EDGEWOOD GROWTH FUND-INS P 2022-02-07 2022-10-31
1. INVESCO S&P 500 EQUAL WEIGHT ETF P 2021-11-17 2022-10-31
17. VANGUARD REAL ESTATE ETF P 2022-01-01 2002-06-13
14. ISHARES US TREASURY BOND ETF P 2020-07-24 2022-04-18
4.654 ARTISAN INTL VALUE FUND-INS P 2021-09-02 2022-02-07
1. CEF ISHARES TR S&P P 2021-11-17 2022-03-14
10.021 VANGUARD 500 INDEX ADMIRAL FU P 2022-01-01 2022-04-18
83. ISHARES US TREASURY BOND ETF P 2020-07-24 2022-06-13
19.862 ARTISAN INTL VALUE FUND-INS P 2021-09-02 2022-03-14
13. CEF ISHARES TR S&P P 2021-11-17 2022-04-18
1.189 VANGUARD 500 INDEX ADMIRAL FUN P 2022-03-14 2022-08-08
27.879 JOHCM INTERNATIONAL SEL-INST P 2021-01-28 2022-03-14
5.078 ARTISAN INTL VALUE FUND-INS P 2022-01-01 2022-04-18
1. ISHARES TR CORE HIGH DIVIDEND ETF P 2022-04-18 2022-06-13
6.46 VANGUARD 500 INDEX ADMIRAL FUND P 2022-03-14 2022-10-31
5.858 JOHCM INTERNATIONAL SEL-INST P 2021-01-28 2022-04-18
12.399 ARTISAN INTL VALUE FUND-INS P 2021-11-18 2022-08-08
3. ISHARES TR CORE HIGH DIVIDEND ETF P 2022-04-18 2022-10-31
25.771 INVESCO DEVELOPING MARKETS FU P 2022-01-01 2022-03-14
2.907 JOHCM INTERNATIONAL SEL-INST P 2020-07-24 2022-08-08
23.992 BLACKROCK EVENT DRIVIN EQ-IS P 2022-03-14 2022-04-18
1.34 JOHCM INTERNATIONAL SEL-INST P 2022-02-07 2022-04-18
11.271 ARTISAN INTL VALUE FUND-INS P 2020-07-24 2022-08-08
42.486 JOHCM INTERNATIONAL SEL-INST P 2020-01-01 2022-10-31
22.073 BLACKROCK EVENT DRIVEN EQ-IS P 2022-03-14 2022-06-13
24.43 JOHCM INTERNATIONAL SEL-INST P 2022-02-07 2022-08-08
55.905 DOUBLELINE TTL RTRN BND-R6 P 2020-07-24 2022-06-13
184.956 BRANDYWINEGLOBAL CORP CREDIT P 2021-01-28 2022-03-14
53.434 BLACKROCK EVENT DRIVEN EQ-IS P 2022-03-14 2022-10-31
607.409 BRANDYWINEGLOBAL CORP CREDIT P 2022-01-01 2022-03-14
97.454 DOUBLELINE TTL RTRN BND-R6 P 2020-07-24 2022-10-31
881.633 BRANDYWINEGLOBAL CORP CREDIT P 2020-01-01 2022-08-08
3.807 EATON VANCE-ATLANTA SMID-R6 P 2022-02-07 2022-04-18
248.593 BRANDYWINEGLOBAL CORP CREDIT P 2021-09-02 2022-04-18
15.57 EATON VANCE FLOATING RATE-R6 P 2021-04-15 2022-04-18
288.083 PIMCO INVESTMENT GRADE CREDI P 2020-07-24 2022-03-14
3.03 EATON VANCE-ATLANTA SMID-R6 P 2022-02-07 2022-10-31
185.577 BRANDYWINEGLOBAL CORP CREDIT P 2022-01-01 2022-08-08
536.808 EATON VANCE FLOATING RATE-R6 P 2021-04-15 2022-06-13
18.104 PIMCO INVESTMENT GRADE CREDIT P 2020-07-24 2022-04-18
36.767 EATON VANCE FLOATING RATE-R6 P 2021-09-02 2022-02-07
237.795 LOOMIS SAYLES GROWTH-N2 P 2022-01-01 2022-02-07
1. INVESCO S&P 500 EQUAL WEIGHT ETF P 2021-09-02 2022-10-31
270.273 PIMCO INVESTMENT GRADE CREDI P 2020-07-24 2022-08-08
748.718 EATON VANCE FLOATING RATE-R6 P 2022-01-01 2022-03-14
6. VANGUARD SHORT TERM BOND ETF P 2021-09-02 2022-02-07
8. ISHARES BARCLAYS CREDIT BOND ETF P 2020-10-28 2022-04-18
63.625 PIMCO INVESTMENT GRADE CREDIT P 2020-07-24 2022-10-31
38. INVESCO S&P 500 PURE VALUE ETF P 2022-01-01 2022-03-14
219. VANGUARD SHORT TERM BOND ETF P 2022-01-01 2022-03-14
5. ISHARES BARCLAYS CREDIT BOND ETF P 2020-10-28 2022-06-13
223.241 VANGUARD M/B SEC INDEX-ADM P 2020-01-01 2022-03-14
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 141   155 -14
b 312   322 -10
c 313   328 -15
d 855   1,095 -240
e 516   600 -84
523   651 -128
147   161 -14
109   109  
283   310 -27
1,139   1,398 -259
1,258   1,817 -559
139   161 -22
1,510   1,853 -343
340   395 -55
200   216 -16
105   119 -14
4,064   4,246 -182
1,950   2,341 -391
777   921 -144
1,365   1,542 -177
455   459 -4
673   857 -184
205   233 -28
103   108 -5
2,310   2,495 -185
144   180 -36
468   521 -53
307   325 -18
921   895 26
62   78 -16
238   237 1
33   38 -5
426   371 55
786   1,083 -297
213   218 -5
517   659 -142
516   603 -87
1,986   2,175 -189
529   527 2
6,524   7,152 -628
842   1,051 -209
9,063   10,203 -1,140
148   146 2
2,650   2,916 -266
131   132 -1
2,780   3,224 -444
112   116 -4
1,908   2,142 -234
4,482   4,719 -237
170   203 -33
323   325 -2
5,733   6,544 -811
139   157 -18
2,473   3,024 -551
6,424   6,613 -189
478   493 -15
423   487 -64
530   712 -182
3,126   2,961 165
17,210   18,000 -790
252   304 -52
4,505   4,856 -351
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       -14
b       -10
c       -15
d       -240
e       -84
      -128
      -14
       
      -27
      -259
      -559
      -22
      -343
      -55
      -16
      -14
      -182
      -391
      -144
      -177
      -4
      -184
      -28
      -5
      -185
      -36
      -53
      -18
      26
      -16
      1
      -5
      55
      -297
      -5
      -142
      -87
      -189
      2
      -628
      -209
      -1,140
      2
      -266
      -1
      -444
      -4
      -234
      -237
      -33
      -2
      -811
      -18
      -551
      -189
      -15
      -64
      -182
      165
      -790
      -52
      -351
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 -8,686
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3 -4,852
Form 990-PF (2022)
Form 990-PF (2022)
Page 4
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 5,514
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 5,514
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 5,514
6 Credits/Payments:
a 2022 estimated tax payments and 2021 overpayment credited to 2022 6a  
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld ........... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7  
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2221 is attached. Click to see attachment
List of Attached Documents:
// Content
8 149
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9 5,663
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10  
11 Enter the amount of line 10 to be: Credited to 2023 estimated taxright arrow   Refundedright arrow 11  
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
 
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
Yes
 
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
Yes
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowVA
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2022 or the taxable year beginning in 2022? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
Form 990-PF (2022)
Form 990-PF (2022)
Page 5
Part VI-A
Statements Regarding Activities (continued)
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowN/A
14
The books are in care ofright arrowLEO J WALKER Telephone no.right arrow (540) 955-1082

Located atright arrowKENTLAND FARMS PO BOX 879BERRYVILLEVA ZIP+4right arrow22611
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2022, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2022? .............
1d
 
 
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2022, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2022?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2022 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2022.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2022? ..
4b
 
No
Form 990-PF (2022)
Form 990-PF (2022)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
LEO J WALKER PRESIDENT
40.00 		81,380 28,651 0
PO BOX 879
BERRYVILLE,VA22611
SHEILA O STEDMAN VICE PRESIDE
40.00 		81,380 20,777 0
PO BOX 879
BERRYVILLE,VA22611
ALEXANDRA WALKER SECRETARY
40.00 		68,925 21,424 0
PO BOX 879
BERRYVILLE,VA22611
WILLIAM B WALKER TREASURER
40.00 		57,635 28,912 0
PO BOX 879
BERRYVILLE,VA22611
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
JULIANA M MACDOWELL ASST TREASUR
40.00 		77,258 10,731  
PO BOX 879
BERRYVILLE,VA22611
HELENE W MCCARRON ASST TO PRES
40.00 		53,000 21,494  
PO BOX 879
BERRYVILLE,VA22611
CELESTE W BARSTIS ASST SECRETA
40.00 		34,310 29,172  
PO BOX 879
BERRYVILLE,VA22611
Total number of other employees paid over $50,000...................right arrow  
Form 990-PF (2022)
Form 990-PF (2022)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1 N/A  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2022)
Form 990-PF (2022)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
298,569
b
Average of monthly cash balances.......................
1b
457,815
c
Fair market value of all other assets (see instructions)................
1c
21,820,683
d
Total (add lines 1a, b, and c).........................
1d
22,577,067
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
 
2
Acquisition indebtedness applicable to line 1 assets..................
2
1,692,413
3
Subtract line 2 from line 1d.........................
3
20,884,654
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
313,270
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
20,571,384
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
1,028,569
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
1,028,569
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
5,514
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
5,514
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
1,023,055
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
1,023,055
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
1,023,055
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
2,406,681
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
2,406,681
Form 990-PF (2022)
Form 990-PF (2022)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2021 		(c)
2021 		(d)
2022
1 Distributable amount for 2022 from Part X, line 7 1,023,055
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2021 only....... 959,634
b Total for prior years:20, 20, 20  
3 Excess distributions carryover, if any, to 2022:
a From 2017......  
b From 2018......  
c From 2019......  
d From 2020......  
e From 2021......  
f Total of lines 3a through e ........  
4Qualifying distributions for 2022 from Part
XI, line 4: right arrow$ 2,406,681
a Applied to 2021, but not more than line 2a 959,634
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		 
c Treated as distributions out of corpus (Election
required—see instructions)........ 		 
d Applied to 2022 distributable amount..... 1,023,055
e Remaining amount distributed out of corpus 423,992
5 Excess distributions carryover applied to 2022.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 423,992
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2021. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2022. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2023 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2017 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2023.
Subtract lines 7 and 8 from line 6a ...... 		423,992
10 Analysis of line 9:
a Excess from 2018....  
b Excess from 2019....  
c Excess from 2020....  
d Excess from 2021....  
e Excess from 2022.... 423,992
Form 990-PF (2022)
Form 990-PF (2022)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2022, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2022 (b) 2021 (c) 2020 (d) 2019
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
NONE
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
NONE
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2022)
Form 990-PF (2022)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

CLARK COUNTY SHERIFF'S OFFICE

100 NORTH CHURCH STREET
BERRYVILLE,VA226111110 		NONE 509(A)(1) FOR LOCAL GOVT PUBLIC SAFETY PROGRAM 500

HERO'S HOMES INC

125 E HIRST ROAD STE 3C
PURCELLVILLE,VA20132 		NONE 509(A)(1) MILITARY VETERANS HOUSING ASSITANCE 1,000

IDA'S GIFT INC

9033 WILDBERRY CT
BOONSBORO,MD21713 		NONE 509(A)(1) FOR COMMUNITY ADVANCEMENT 15,000

IDA'S GIFT INC

9033 WILDBERRY CT
BOONSBORO,MD21713 		NONE 509(A)(1) FOR COMMUNITY ADVANCEMENT 2,000,000

JUVENILE DIABETES RESEARCH FOUNDATI

200 VESEY STREET 28TH FLO
NEW YORK,NY10281 		NONE 509(A)(1) FOR CHILDREN'S MEDICAL ADVANCEMENT 2,500

PUNAHOU SCHOOL

1601 PUNAHOU STREET
HONOLULU,HI96822 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 1,000

ROOSTER WALK INC

675 HOBSON RD
MARTINSVILLE,VA24054 		NONE 509(A)(1) FOR COMMUNITY ARTS ADVANCEMENT 2,500

SEASIDE CHRISTIAN ACADEMY

12637 OCEAN GTWY
OCEAN CITY,MD21842 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 1,000

SHADY GROVE PREGNANCY CENTER

16220 FREDERICK RD 118
GAITHERSBURG,MD20877 		NONE 509(A)(1) WOMEN'S MEDICAL ADVANCEMENT 2,000

ST FRANCIS DE SALES CATHOLIC CHURC

37730 ST FRANCIS CT
PURCELLVILLE,VA20132 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 1,500

ST MARY'S CATHOLIC SCHOOL

7207 ANNAPOLIS ROAD
LANDOVER HILLS,MD20784 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 1,000

THE WASHINGTON MIDDLE SCHOOL FOR GI

1901 MISSISSIPPI AVE SE
WASHINGTON,DC20020 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 750

WAKEFIELD SCHOOL

PO BOX 107
THE PLAINS,VA20198 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 2,500

WASHINGTON JESUIT ACADEMY

900 VARNUM STREET NE
WASHINGTON,DC20017 		NONE 509(A)(1) FOR UNRESTRICTED GENERAL SCHOOL USE 750

LIVE ACTION

2200 WILSON BLVD SUITE 10
ARLINGTON,VA22201 		NONE 509(A)(1) UNRESTRICTED GENERAL USE 500
Total .................................right arrow 3a 2,032,500
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2022)
Form 990-PF (2022)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 97  
4 Dividends and interest from securities ....     14 6,760  
5 Net rental income or (loss) from real estate:
aDebt-financed property...... 531120 879,932      
bNot debt-financed property.....     16 74,974  
6 Net rental income or (loss) from personal property          
7 Other investment income .....     14 534  
8 Gain or (loss) from sales of assets other than
inventory ............ 		    14 -8,686  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue: a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 879,932 73,679  
13Total. Add line 12, columns (b), (d), and (e)..................
13
953,611
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2022)
Form 990-PF (2022)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name SmallBullet
 Firm's EIN SmallBullet
Firm's address SmallBullet


 Phone no.
Form 990-PF (2022)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2022 AccountingFeesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INDIRECT ACCOUNTING FEES 1,683 842   841

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2022 AmortizationSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description of Amortized Expenses Date Acquired, Completed, or Expended Amount Amortized Deduction for Prior Years Amortization Method Current Year Amortization Net Investment Income Adjusted Net Income Total Amount of Amortization
PROTECTIVE LIFE REFI 2007-11-27 195,915 183,943 15.0000 11,972     195,915

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2022 DepreciationSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
108.9122 AC W/ MAIN HOUSE & OTHER STRUCTURES 2006-05-21 383,762              
MAIN HOUSE 2006-05-21 1,390,864 555,171 S/L 39.0000 35,664      
108.9122 AC W/ MAIN HOUSE & OTHER STRUCTURES 2009-06-02 240,613              
MAIN HOUSE 2009-06-02 872,050 280,435 S/L 39.0000 22,360      
18.4378 AC W/ MAIN HOUSE & OTHER STRUCTURES 2006-05-21 64,967              
18.4378 AC W/ MAIN HOUSE & OTHER STRUCTURES 2009-06-02 40,733              

TY 2022 InvestmentsLandSchedule2
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category/ Item Cost/Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
  24,059,794 19,074,786 4,985,008 19,805,000
EQUIPMENT 64,775 62,745 2,030 15,000

TY 2022 InvestmentsOtherSchedule2
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
TRUIST INSURED DEPOSIT CASH PGMS AT COST 32,471 32,471
TRUIST FIXED INCOME MUTUAL FUNDS AT COST 210,274 179,239
TRUIST EQUITY MUTUAL FUNDS AT COST 48,087 48,996
KEBO OIL & GAS AT COST 683 683
BROWN CASH AT COST    
BROWN EQUITY MUTUAL FUNDS AT COST 22,581 25,527

TY 2022 LandEtcSchedule2
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
  2,262,914 893,630 1,369,284 2,000,000
  624,374   624,374  


TY 2022 MortgagesAndNotesPayableSch
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Total Mortgage Amount: 1,265,902

Item No. 1
Lender's Name PROTECTIVE LIFE INSURANCE CO
Lender's Title  
Relationship to Insider  
Original Amount of Loan 8,000,000
Balance Due  
Date of Note 2007-11
Maturity Date 2022-11
Repayment Terms MONTHLY PRINCIPAL & INTERE
Interest Rate 0.0638
Security Provided by Borrower REAL ESTATE
Purpose of Loan REFINANCE EXISTING LOANS
Description of Lender Consideration  
Consideration FMV  

Item No. 2
Lender's Name SUN LIFE ASSURANCE CO
Lender's Title  
Relationship to Insider  
Original Amount of Loan 2,000,000
Balance Due  
Date of Note 2007-05
Maturity Date 2022-05
Repayment Terms MONTHLY PRINCIPAL & INTERE
Interest Rate 0.0603
Security Provided by Borrower REAL ESTATE
Purpose of Loan REFINANCE EXISTING LOANS
Description of Lender Consideration  
Consideration FMV  


TY 2022 OtherAssetsSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
LOAN ESCROW ACCOUNTS 39,815    
LOAN COSTS, NET OF AMORT 37,794 22,077  


TY 2022 OtherExpensesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
COMMERCIAL (NS&J)        
BANK CHARGES 642      
CLEANING & MAINTENANCE 127,916      
INSURANCE 50,628      
MANAGEMENT FEES 135,910      
PERSONAL PROPERTY TAXES 397      
PHOTOCOPY 297      
REAL ESTATE TAXES 288,752      
REPAIRS & MAINTENANCE 62,360      
SNOW REMOVAL 35,581      
UTILITIES 55,748      
PROFESSIONAL FEES 563      
LEASING FEES 2,229      
TAX PREPARATION 1,682      
INVESTMENT DEPRECIATION 555,514      
FARM        
BANK FEES 35 35    
OFFICE EXPENSE 130 130    
INSURANCE 12,060 12,060    
PAYROLL TAXES 1,856 1,856    
REAL ESTATE TAXES 16,648 16,648    
REPAIRS & MAINTENANCE 27,560 27,560    
SUPPLIES 2,542 2,542    
UTILITIES 27,441 27,441    
WAGES 24,261 24,261    
INVESTMENT DEPRECIATION 14,509 14,509    
COMMERCIAL (HC&W)        
INSURANCE 663 663    
MANAGEMENT FEES 11,435 11,435    
REAL ESTATE TAXES 8,111 8,111    
EXPENSES        
OFFICE SUPPLIES AND EXPENSE 4,536 1,543   2,314
INSURANCE 4,045 1,375   2,063
TELEPHONE/INTERNET 3,666 1,246   1,833
RENTAL EXPENSES   890,636    
PROFESSIONAL FEES 3,157     3,157
PERMITS 675      
OTHER -8      


TY 2022 OtherIncomeSchedule2
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
KEBO OIL & GAS 534 534  


TY 2022 OtherIncreasesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description Amount
FMV OF DONATED PROPERTY IN EXCESS OF BASIS 1,558,469


TY 2022 OtherLiabilitiesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Description Beginning of Year - Book Value End of Year - Book Value
RENTAL DEPOSITS 41,990 44,202
PAYROLL LIABILITIES   25,020


TY 2022 OtherProfessionalFeesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMENT MANAGEMENT FEES 6,365 6,365    


TY 2022 TaxesSchedule
Name:
THE KENTLAND FOUNDATION INC
EIN:
52-6070323
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
EXCISE TAX 3,309 3,309    
VA CORP TAX 14,265      
FEDERAL CORPORATE TAX 45,482