| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,140 | 1,140 | 0 | |
| AUDITING FEE | 5,000 | 5,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 50,971 | 43,223 | 43,223 |
| TENANT DEPOSITS | 785 | 786 | 786 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,605 | 3,605 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| ELECTRICITY | 15,511 | 15,511 | 0 | |
| WATER | 13,756 | 13,756 | 0 | |
| GAS | 1,496 | 1,496 | 0 | |
| SEWER | 1,402 | 1,402 | 0 | |
| CONTRACTS | 41,436 | 41,436 | 0 | |
| RUBBISH REMOVAL | 4,994 | 4,994 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 11,681 | 11,681 | 0 | |
| SHARED WORKERS COMPENSATION | 2,125 | 2,125 | 0 | |
| R & M COMPENSATION | 13,595 | 13,595 | 0 | |
| MANAGEMENT FEE | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSE | 2,259 | 2,259 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSE | 1,575 | 1,575 | 0 | |
| OFFICE EXPENSE | 5,493 | 5,493 | 0 | |
| SUPPLIES | 3,958 | 3,958 | 0 | |
| TELEPHONE | 2,827 | 2,827 | 0 | |
| SHARED PAYROLL BENEFITS | 1,584 | 1,584 | 0 | |
| SHARED PAYROLL TAXES | 2,035 | 2,035 | 0 | |
| HEATING/COOLING REPAIRS & MAIN | 670 | 670 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 1,962 | 1,705 |
| TENANT SECURITY DEPOSITS | 785 | 786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,820 | 1,820 | 0 |