| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,676 | 45,608 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 731,569 | 465,874 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GLENMEDE | PURCHASE | 42,870 | 42,870 | |||||||
| GLENMEDE | PURCHASE | 7,668 | 7,668 | |||||||
| MORGAN STANLEY | PURCHASE | 2,112,377 | 1,457,456 | 654,921 | ||||||
| FROM K-1 | PURCHASE | 9,839 | 9,839 | |||||||
| FROM K-1 | PURCHASE | 109,682 | 109,682 | |||||||
| FROM K-1 1231 | PURCHASE | 41,408 | 41,408 | |||||||
| LOSS ON SALE OF LOW INCOME HOUSING | PURCHASE | 1,094,595 | -1,094,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLENMEDE | 638,682 | 638,682 |
| MORGAN STANLEY | 2,411,167 | 2,411,167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 1,947,261 | 1,947,261 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,071,876 | 4,586,622 | 10,485,254 | 10,485,254 | |
| 203,085 | 203,085 | 203,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 16,091 | 23,654 | 23,654 |
| CONSTRUCTION IN PROGRESS | 2,788,617 | 4,056 | 4,056 |
| Description | Amount |
|---|---|
| PARTNERSHIP K-1 DEDUCTIONS | 54,768 |
| UNREALIZED LOSS | 1,067,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADULT PROGRAM | 150,645 | 116,167 | ||
| ADVERTISING | 34,271 | 34,271 | ||
| ATHLETIC PROGRAM | 17,490 | 17,490 | ||
| BETHUNE SCHOOLYARD PROJ | 156,989 | 156,989 | ||
| EDUCATION AND TRAINING | 224,876 | 224,876 | ||
| EQUIPMENT REPAIR | 4,344 | 4,344 | ||
| FIELD TRIPS | 2,620 | 2,620 | ||
| INFORMATION TECHNOLOGY | 18,613 | 18,613 | ||
| INSURANCE | 96,598 | 81,934 | ||
| LEARNERS CAMP | 14,976 | 14,976 | ||
| MEETINGS | 157 | |||
| OFFICE EXPENSE | 56,597 | 52,932 | ||
| PROGRAMING | 116,167 | |||
| SPECIAL EVENTS | 31,980 | 31,980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 50,000 | 50,000 | |
| OTHER INCOME | 5,777 | 5,777 | |
| DEVELOPER FEE | 117,581 | 117,581 | |
| OTHER INCOME | -4,367 | -4,367 | |
| K-1 INCOME | -5,122 | -5,122 | |
| K-1 OTHER INCOME | -2,126 | -2,126 | |
| K-1 OTHER LOSS | 1,351 | 1,351 | |
| K-1 OTHER LOSS | -1,089 | -1,089 | |
| K-1 OTHER LOSS | -5,166 | -5,166 | |
| K-1 ROYALTIES DEDUCTION | 1,378 | 1,378 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS | 98,000 |
| PARTNERSHIP K-1 INCOME | 160,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES | 1,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 53,701 | 53,701 | ||
| OTHER PROFESSIONAL FEES | 542,378 | 405,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,314 | 1,314 | ||
| REAL ESTATE TAXES |