| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 11,881 | 0 | 11,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PARTNERS | FMV | 5,498,852 | 5,498,852 |
| LIBERTY LAKES LAND CO LLC | FMV | 2,375,292 | 2,375,292 |
| WALLA WALLA COUNTRY CLUB | FMV | 100 | 100 |
| AMERICAN FD EUROPACIFIC | FMV | 4,272,991 | 4,272,991 |
| DODGE & COX - INCOME FUND | FMV | 1,928,476 | 1,928,476 |
| DODGE & COX - INTERNATIONAL STOCK | FMV | 4,095,628 | 4,095,628 |
| DODGE & COX - STOCK FUND | FMV | 4,903,274 | 4,903,274 |
| T.ROWE PRICE - LG CAP GROWTH | FMV | 4,314,793 | 4,314,793 |
| VANGUARD SMALL CAP INDEX | FMV | 1,246,623 | 1,246,623 |
| VANGUARD INFLATION | FMV | 920,142 | 920,142 |
| VOYA FLOATING RATE FD | FMV | 1,537,551 | 1,537,551 |
| CHARLES SCHWAB CASH | FMV | 6 | 6 |
| ASHMORE EMRG MKTS | FMV | 1,289,979 | 1,289,979 |
| VANGUARD ULTRA-SHORT-TER | FMV | 1,804,288 | 1,804,288 |
| Description | Amount |
|---|---|
| INVESTMENT VALUATION ADJUSTMENT | 4,907,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,406 | 0 | 2,406 | |
| CONFERENCES & MEETINGS | 56,374 | 0 | 56,374 | |
| OFFICE EXPENSE | 5,597 | 840 | 4,757 | |
| COMMUNICATIONS | 5,286 | 793 | 4,493 | |
| DUES | 535 | 80 | 455 | |
| IT OTHER | 14,053 | 0 | 14,053 | |
| EXPONENT PHILANTHROPY | 815 | 0 | 815 | |
| ROTARY | 904 | 0 | 904 | |
| WW CHAMBER | 340 | 0 | 340 | |
| BOARD DEVELOPMENT | 380 | 0 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI - LIBERTY LAKE LAND COMPANY, LLC K-1 | 125,425 | 125,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 50,651 | 38,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 75,025 | 75,025 | 0 | |
| PROFESSIONAL DEVELOPMENT | 3,095 | 0 | 3,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 16,660 | 2,499 | 14,097 | |
| LIBERTY LAKE REAL ESTATE TAXES | 45,750 | 0 | 0 | |
| EXCISE TAX | 37,277 | 0 | 0 |