| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,775 | 0 | 1,154 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 473,762 | 473,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 18,284 | 18,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 8,932 | 0 | 5,806 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 24,000 | 24,000 | 24,000 |
| OTHER ASSETS | 96,375 | 96,375 | 96,375 |
| CONSTRUCTION IN PROGRESS | 65,213 | 65,213 | |
| PERSHING PROJECT | 14,022 | 14,022 | |
| COUNCIL BLUFFS | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 9,275 | 0 | 6,029 | 0 |
| COMPUTER/IT EXPENSE | 144 | 0 | 93 | 0 |
| SECURITY & FIRE | 7,480 | 0 | 4,862 | 0 |
| TRASH REMOVAL | 3,400 | 0 | 2,210 | 0 |
| CLEANING AND MAINTENANCE | 104,625 | 0 | 68,006 | 0 |
| INSURANCE | 14,520 | 0 | 9,438 | 0 |
| TELEPHONE | 1,465 | 0 | 952 | 0 |
| UTILITIES | 102,978 | 0 | 66,936 | 0 |
| ADVERTISING | 195 | 0 | 127 | 0 |
| COMPUTER | 32 | 0 | 21 | 0 |
| OFFICE SUPPLIES | 541 | 0 | 352 | 0 |
| MEALS & ENTERTAINMENT | 20 | 0 | 13 | 0 |
| LICENSES & PERMITS | 23 | 0 | 15 | 0 |
| DUES AND SUBSCRIPTIONS | 596 | 0 | 387 | 0 |
| TENANT RELATIONS | 281 | 0 | 183 | 0 |
| EMPLOYEE EXPENSES | 3,318 | 0 | 2,157 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 4,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 0 | 255,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,672 | 0 | 20,587 | 0 |
| APPRAISAL AND VALUATION | 3,000 | 0 | 1,950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 41,722 | 0 | 27,119 | 0 |