| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 104,411 | 41,175 | 53,009 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 907,752 | 0 | 907,752 | 907,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HINES MEMORIAL TRUST | FMV | 176,030 | 176,030 |
| CENTRAL BAPTIST TRUST | FMV | 341,050 | 341,050 |
| GLADYS THOMPSON TRUST | FMV | 13,172 | 13,172 |
| CF STRATEGICV SOLUTIONS GLOBAL EQUITY LLC | FMV | 10,616,906 | 10,616,906 |
| STATE STREET INST US GOVT MONEY MKT FUND | FMV | 479,542 | 479,542 |
| CFI HIGH QUALITY BOND FUND, LLC | FMV | 2,674,780 | 2,674,780 |
| CF CREDIT SERIES | FMV | 1,306,047 | 1,306,047 |
| SSGA S&P GLOBAL LARGMIDCAP NATURAL RESR | FMV | 509,030 | 469,030 |
| CF GLOBAL MULTI-ASSET PORTFOLIO, LLC | FMV | 3,674,153 | 3,668,353 |
| SSGA S&P 500 INDEX NON-LENDING STRAT | FMV | 41,461 | 41,461 |
| STATE STREET INST US GOVT MONEY MKT FUND | FMV | 22,861 | 22,861 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND | FMV | 1,411,091 | 1,505,110 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND II | FMV | 1,649,695 | 1,757,309 |
| CCI-SSG GLOBAL PRIVATE EQUITY FUND III | FMV | 361,656 | 364,865 |
| VENTURE PARTNERS XI | FMV | 623,414 | 669,828 |
| VENTURE PARTNERS XII | FMV | 837,852 | 864,448 |
| VENTURE PARTNERS XIII | FMV | 452,979 | 481,563 |
| COMMONFUND PRIVATE CREDIT FUND 2018 | FMV | 378,341 | 365,173 |
| CERBERUS OFFSHORE LLOF III, LP | FMV | 296,861 | 303,877 |
| COMMONFUND REAL ESTATE OPPORTUNITY FUND 2018 | FMV | 721,703 | 661,970 |
| NATURAL RESOURCES PARTNERS X | FMV | 682,031 | 694,984 |
| NATURAL RESOURCES PARTNERS XI | FMV | 650,658 | 631,984 |
| STRATEGIC SOLUTIONS CORE REAL ESTATE FUND LLC | FMV | 1,788,532 | 1,691,274 |
| SSG REALTY OPPORTUNITIES FUND 2014 | FMV | 120,443 | 120,818 |
| CAPITAL PARTNERS VII, LP | FMV | 322,902 | 322,902 |
| CAPITAL PARTNERS VIII, LP | FMV | 120,877 | 134,581 |
| SSGA S&P 500 INDEX NON-LENDING STRAT | FMV | 438,698 | 438,698 |
| GLOBAL ABSOLUTE ALPHA COMPANY D | FMV | 3,435,240 | 3,435,240 |
| COMMONFUND PRIVATE CREDIT FUND II LP | FMV | 219,851 | 218,372 |
| ENVIRONMENTAL SUSTAINABILITY PARTNERS 2020 | FMV | 159,827 | 162,260 |
| SS US AGGREGATE BOND INDEX NON-LENDING COMMON TRUST FUND | FMV | 198,876 | 198,876 |
| CF REIT PORTFOLIO LLC | FMV | 652,294 | 652,294 |
| COMMONFUND REAL ESTATE OPPORTUNITY FUND II | FMV | 150,191 | 142,749 |
| VENTURE PARTNERS XIV | FMV | 19,706 | 28,948 |
| CCI-OCIO GLOBAL PRIVATE EQUITY FUND IV | FMV | 54,479 | 62,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE | 166,639 | 5,891 | 180,982 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 2,485,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,698 | 2,505 | 12,193 | |
| BANK FEES | 668 | 48 | 620 | |
| PAPERLESS TECHNOLOGY | 8,185 | 0 | 8,185 | |
| WEBSITE DEVELOPMENT | 359 | 0 | 314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 0 | -103,456 | 0 |
| NET OPERATING LOSSES FROM PASS-THROUGH INVESTMENTS | -59,701 | -59,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 199,000 | 161,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT BROKER FEES | 101,263 | 101,263 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 7,522 | 7,522 | 0 | |
| EXCISE TAX | 19,237 | 0 | 0 | |
| K-1 FLOW THROUGH FOREIGN TAXES | 0 | 6,656 | 0 |