| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 17,636 | 17,464 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 40,023 | 38,019 |
| 464287432 ISHARES 20+ YEAR TRE | 20,623 | 16,440 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 76,372 | 69,826 |
| 83002G884 SIX CIRCLES CREDIT O | 36,170 | 33,511 |
| 921937835 VANGUARD TOTAL BOND | 21,231 | 19,225 |
| 92206C771 VANGUARD MORTGAGE-BA | 21,546 | 19,696 |
| 92203J407 VANGUARD TOTAL INTL | 35,494 | 34,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,126 | 16,330 |
| 02079K305 ALPHABET INC-CL A | 857 | 6,979 |
| 09062X103 BIOGEN INC | 2,331 | 1,720 |
| 16119P108 CHARTER COMMUNICATIO | 1,295 | 3,025 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,082 | 5,409 |
| 57636Q104 MASTERCARD INC - A | 4,279 | 11,675 |
| 65339F101 NEXTERA ENERGY INC | 3,202 | 5,914 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,991 | 4,925 |
| 101137107 BOSTON SCIENTIFIC CO | 2,558 | 4,146 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,846 | 6,788 |
| 532457108 ELI LILLY & CO | 2,381 | 9,891 |
| 438516106 HONEYWELL INTERNATIO | 991 | 5,004 |
| 464287465 ISHARES MSCI EAFE ET | 19,447 | 24,316 |
| 548661107 LOWE'S COS INC | 458 | 4,597 |
| 594918104 MICROSOFT CORP | 3,220 | 29,197 |
| 609207105 MONDELEZ INTERNATION | 1,154 | 3,394 |
| 617446448 MORGAN STANLEY | 1,438 | 5,901 |
| 655844108 NORFOLK SOUTHERN COR | 3,728 | 6,530 |
| 713448108 PEPSICO INC | 3,777 | 6,124 |
| 723787107 PIONEER NATURAL RESO | 2,658 | 5,924 |
| 78462F103 SPDR S&P 500 ETF TRU | 83,116 | 185,396 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,259 | 7,692 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,496 | 16,813 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,890 | 3,868 |
| 949746101 WELLS FARGO & CO | 5,065 | 6,624 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 83,813 | 80,665 |
| 67066G104 NVIDIA CORP | 896 | 3,633 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 2,213 | 2,853 |
| 580135101 MCDONALD'S CORP | 5,205 | 6,058 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 173,971 | 208,324 |
| 83002G405 SIX CIRCLES INTL UNC | 162,355 | 154,685 |
| G5494J103 LINDE PLC | 4,758 | 8,758 |
| N6596X109 NXP SEMICONDUCTORS N | 7,816 | 10,665 |
| 00287Y109 ABBVIE INC | 3,868 | 7,463 |
| 023135106 AMAZON.COM INC | 4,784 | 20,512 |
| 025816109 AMERICAN EXPRESS CO | 2,894 | 4,159 |
| 037833100 APPLE INC | 319 | 20,964 |
| 060505104 BANK OF AMERICA CORP | 1,827 | 5,139 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 5,807 |
| 315911750 FIDELITY 500 INDEX-I | 164,219 | 204,331 |
| 461202103 INTUIT INC | 2,496 | 4,106 |
| 883556102 THERMO FISHER SCIENT | 4,042 | 7,181 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 2,298 |
| 007903107 ADVANCED MICRO DEVIC | 4,003 | 3,873 |
| 031100100 AMETEK INC | 3,328 | 3,705 |
| 032654105 ANALOG DEVICES INC | 3,209 | 4,127 |
| 20825C104 CONOCOPHILLIPS | 7,083 | 9,548 |
| 363576109 ARTHUR J GALLAGHER & | 3,407 | 4,296 |
| 43300A203 HILTON WORLDWIDE HOL | 3,288 | 3,330 |
| 45687V106 INGERSOLL RAND INC C | 2,568 | 2,639 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 15,505 | 17,358 |
| 46641Q217 JPMORGAN BETABUILDER | 51,030 | 50,108 |
| 46641Q225 JPMORGAN BETABUILDER | 46,041 | 58,387 |
| 46641Q233 JPMORGAN BETABUILDER | 32,910 | 32,195 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 2,533 | 2,069 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,591 | 2,517 |
| 75886F107 REGENERON PHARMACEUT | 3,258 | 3,490 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 3,440 | 3,858 |
| G8994E103 TRANE TECHNOLOGIES P | 2,587 | 2,499 |
| 023608102 AMEREN CORPORATION | 3,528 | 3,539 |
| 099502106 BOOZ ALLEN HAMILTON | 3,554 | 4,031 |
| 22160K105 COSTCO WHOLESALE COR | 3,929 | 4,330 |
| 244199105 DEERE & CO | 8,383 | 7,893 |
| 46120E602 INTUITIVE SURGICAL I | 2,799 | 2,072 |
| 61174X109 MONSTER BEVERAGE COR | 3,341 | 3,686 |
| 679580100 OLD DOMINION FREIGHT | 5,704 | 6,070 |
| 743315103 PROGRESSIVE CORP | 4,946 | 4,833 |
| 78486Q101 SVB FINANCIAL GROUP | 3,469 | 2,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 31,547 | 29,270 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,750 | 14,707 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,162 | 19,218 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 20,178 | 18,701 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 820 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,759 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,024 | 1,024 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 154 | 154 | 0 |