| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & ENGLE, P.C. | 20,700 | 20,700 | ||
| ABC ACCOUNTING & BOOKEEPING | 14,472 | 14,472 | ||
| PAYLOCITY - PAYROLL SERVICE | 3,377 | 3,377 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FFE | STRAIGHT LINE | 47,074 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CERTIFICATES OF DEPOSIT | 656,318 | 656,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS, FURNITURE & FIXTURES | 938,093 | 241,530 | 696,563 | 696,563 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 72,670 |
| DONATED USE-OF-FACILITIES | 885,500 |
| DONATED SERVICES | 39,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE, PRINTING AND SHIPPIN | 48,082 | 48,082 | ||
| SOFTWARE EXPENSE | 12,619 | 12,619 | ||
| SUPPLIES AND MATERIALS | 10,250 | 10,250 | ||
| OTHER | 70,812 | 70,812 | ||
| REPAIRS & MAINTENANCE | 153,646 | 153,646 | ||
| PARKING OPERATOR FEES | 28,793 | 28,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 168,714 | 168,714 | |
| MEMBERSHIPS | 76,982 | 76,982 | |
| OTHER PROGRAM SERVICE REVENUE | 11,794 | 11,794 | |
| INCOME-PARKING LOT OPERATIONS | 35,854 | 35,854 |
| Description | Amount |
|---|---|
| DONATED USE-OF-FACILITIES | 885,500 |
| DONATED SERVICES | 39,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNITZER WEST PROPERTY MGMT | 83,246 | 83,246 | ||
| PERI MARKETING & PUBLIC RELATION | 135,267 | 135,267 | ||
| OTHER PROFESSIONAL FEES | 49,950 | 49,950 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM SALES | 168,362 | 83,026 | 85,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 STATE INCOME TAXES | 1,490 |