| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK | 893,144 | 1,555,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CORPORATE CREDIT INVESTMENT | AT COST | 1,089,172 | 1,584,075 |
| WMD USMOF OFFSHORE LP | AT COST | 1,748,359 | 206,068 |
| ANCHOR BOLT OFFSHORE FUND | AT COST | 230,529 | 0 |
| D.E. SHAW ALKALI INT'L FD III | AT COST | 261,440 | 43,621 |
| AKO FUND | AT COST | 706,808 | 1,259,934 |
| LAKEWOOD CAPITAL OFFSHORE FD | AT COST | 178,067 | 0 |
| PFM HEALTHCARE OFFSHORE FUND | AT COST | 825,000 | 1,224,483 |
| TOWERBROOK STRUCTURED OPP FUND | AT COST | 1,370,880 | 2,849,383 |
| SEIGA OFFSHORE FUND | AT COST | 750,000 | 1,003,452 |
| RREF IV DEBT DOMESTIC INVESTORS, LP | AT COST | 518,319 | 556,574 |
| BVIP PARALLEL FUND X, LP | AT COST | 165,800 | 265,404 |
| LONG POND OFFSHORE LTD | AT COST | 1,099,792 | 1,468,960 |
| LIGHT STREET XENON LTD | AT COST | 1,000,000 | 604,368 |
| WHI REAL ESTATE PARTNERS V | AT COST | 265,371 | 320,766 |
| INSOLVE GLOBAL CR FEEDER FD II | AT COST | 0 | 74,925 |
| BBR ABSOLUTE RETURN LONG DURATION IV, LP | AT COST | 337,500 | 337,500 |
| BBR PRIVATE INVESTMENT FUND-SERIES L, LP | AT COST | 300,000 | 267,182 |
| ROCKWOOD EQUITY PARTNERS IV, L.P. | AT COST | 100,000 | 88,793 |
| BBR REAL ASSETS FUND VII, LP | AT COST | 412,500 | 412,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 4,300 | 4,300 | 4,300 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 1,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME REINVESTED | 719 | 719 | 0 | |
| FROM K-1 - RREF IV DEBT DOMESTIC INVESTORS, LP | 83 | 83 | 0 | |
| FROM K-1 - WMD USMOF OFFSHORE, LP | 22,079 | 22,079 | 0 | |
| FROM K-1 - TOWERBROOK STRUCTURED OPPORTUNITIES FUND | 32,557 | 32,557 | 0 | |
| FROM K-1 - INSOLVE GLOBAL CREDIT FEEDER FUND II, LP | 21,717 | 21,717 | 0 | |
| FROM K-1 - BVIP (PARALLEL) FUND X, L.P. | 8,794 | 8,794 | 0 | |
| FROM K-1 - ROCKWOOD IV LP | 9,224 | 9,224 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - FROM K-1S | 123,927 | 0 | 123,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 35,183 | 35,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 976 | 0 | 0 |