| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KASLIK P.C. CPA | 9,700 | 9,700 | 9,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES- CAPTRUST | 5,994,544 | 8,468,781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPTRUST SEE STATEMENT -CASH | AT COST | 55,659 | 55,659 |
| MI-CW (APPLESEED) K-1 | AT COST | ||
| CLEVELAND CAPITAL K-1 | FMV | 223,432 | 284,491 |
| MPCF, LLC K-1 | FMV | 1,560,318 | |
| CAPTRUST FIXED INCOME | FMV | 145,500 | 145,500 |
| CAPTRUST MKT SEC INTL | AT COST | ||
| PF 4 | FMV | 320,513 | 320,513 |
| MI-CW NV FUND 2, LLC | AT COST | 161,479 | |
| CAPTRUST MIXED ASSETS | AT COST | 1,423,405 | 1,445,494 |
| DE REAL ESTATE NV NOTES | AT COST | 2,530,000 | 2,530,000 |
| BOULEVARD INVESTORS LLC | AT COST | ||
| MPCF LLC IICLASS H | FMV | 472,957 | 573,416 |
| TRC INCOME FUND II | FMV | 225,932 | 132,667 |
| BOSTON RV RESORTS | FMV | 371,732 | 1,095,000 |
| MPCF III, LLC K-1 | FMV | 1,317,591 | 1,317,591 |
| TRC GREAT LAKES LLC K-1 | FMV | 293,303 | 214,739 |
| FLURESH ADRIAN MEZZ DEBT | AT COST | 500,000 | 1,708,333 |
| FLURESH SERIES B PREF | AT COST | 500,000 | 500,000 |
| DE COMMON STOCK | AT COST | 198,765 | 198,765 |
| Description | Amount |
|---|---|
| GAAP VS. TAX BASIS | 121,168 |
| 990-T 22 LOSSES- NOL | 31,708 |
| 990-T 21 LOSSES-NOL | 1,109,307 |
| NON DED DIST. DONATIONS | 750 |
| BLVD INVESTORS FINAL K-1 LOSS NON DED | 210,732 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLEVELAND CAP K-1 OTHER | 619 | 619 | 619 |
| BOSTON RV RESORTS K-1 | -31,708 | -31,708 | |
| PF4 LLC K-1 | 48,989 | 48,989 | |
| BLVD INVESTORS K-1 | -210,832 | -210,832 |
| Description | Amount |
|---|---|
| TRC INCOME FUND II TIMING | 1,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K. THOMAS ENTERPRISES LLC | 39,000 | 39,000 | 39,000 | |
| THORNAPPLE RIVER PORTFOLIO DEDUC | ||||
| CLEVELAND CAPITAL K-1 PORT. DED | 6,183 | 6,183 | ||
| CAPTRUST FEES- RBC | 107,430 | 107,430 | 107,430 | |
| TRC INCOME FUND II PORT | 3,665 | |||
| TRC FINANCIALS FUND | ||||
| MPCF III PRT. DED. | ||||
| TRC GREAT LAKES K-1 PORT. | 10,275 | 10,275 | 10,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID CAPTRUST | 878 | 878 | 878 | |
| 990-PF 2021 TAX PAID 2022 | 8,511 | 8,511 | 8,511 | |
| 990-T 2021 TAX PAID 2022 | 107,914 | 107,914 | 107,914 |