| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,125 | 2,563 | 2,562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15000 SHS AIR LEASE CORP 2.25% DUE 01/15/23 | 14,903 | 14,894 |
| 27000 SHS COLGATE-PALMOLIVE CO 1.95% DUE 02/01/23 | 26,001 | 26,824 |
| 15000 SHS TOYOTA MOTOR CRED 0.5% DUE 8/14/23 | 14,998 | 14,507 |
| 20000 SHS ILLINOIS TOOL WORKS INC 3.5% DUE 03/01/24 | 19,898 | 19,653 |
| 20000 SHS INTEL CORP 2.875% DUE 05/11/24 | 19,842 | 19,390 |
| 20000 SHS GLAXOSMITHKLINE CAP INC 3.0% DUE 06/1/24 | 20,681 | 19,418 |
| 15000 SHS UNITEDHEALTH GROUP INC 3.75% DUE 07/15/25 | 15,057 | 14,562 |
| 20000 SHS PEPSICO INC 2.850% DUE 02/24/26 | 20,046 | 18,781 |
| 15000 SHS STRYKER CORP 3.500% DUE 03/15/26 | 15,459 | 14,197 |
| 15000 SHS PFIZER INC 2.75% DUE 06/01/26 | 15,338 | 14,001 |
| 15000 SHS ALPHABET INC 1.998% DUE 08/15/26 | 14,688 | 13,644 |
| 20000 SHS EXXON MOBIL CORP 2.275% DUE 08/16/24 | 20,109 | 18,210 |
| 15000 SHS UNION PACIFIC CO 2.15% DUE ON 2/5/27 | 15,041 | 13,335 |
| 20000 SHS PROLOGIS INC 2.125% DUE ON 2/15/27 | 19,996 | 17,515 |
| 15000 SHS GENERAL DYNAMICS CORP 2.625% DUE 11/15/27 | 15,483 | 13,388 |
| 15000 SHS WALT DISNEY CO 2.2% DUE ON 1/13/28 | 14,961 | 13,013 |
| 15000 SHS COMCAST CORP 3.15% DUE 02/15/28 | 15,330 | 13,532 |
| 15000 SHS DUKE ENERGY PROGRESS LLC 3.45% DUE 03/15/29 | 15,568 | 13,463 |
| 15000 SHS PRAXAIR INC 1.1% DUE ON 8/10/30 | 14,977 | 11,174 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS ALPHABET INC CL A | 19,942 | 47,255 |
| 600 SHS AMAZON COM INC COM | 21,760 | 61,464 |
| 215 SHS AMERIPRISE FINANCIAL INC | 27,341 | 66,461 |
| 70 SHS AMGEN INC COM | 9,051 | 18,925 |
| 850 SHS APPLE INC COM | 12,571 | 130,339 |
| 275 SHS APPLIED MATERIALS | 28,940 | 24,280 |
| 20 SHS BOOKING HOLDINGS INC | 32,795 | 37,390 |
| 55 SHS BROADCOM INC | 10,682 | 25,857 |
| 220 SHS CHEVRON CORP NEW COM | 19,606 | 39,798 |
| 105 SHS CHUBB LTD | 12,138 | 22,563 |
| 880 SHS CISCO SYS INC COM | 19,297 | 39,978 |
| 630 SHS COMCAST CORP NEW CL A | 17,424 | 19,996 |
| 440 SHS CVS HEALTH CORP | 27,970 | 41,668 |
| 330 SHS EASTMAN CHEM CO COM | 24,899 | 25,347 |
| 375 SHS EATON CORP COM PLC | 19,895 | 56,276 |
| 75 SHS ELEVANCE HEALTH INC | 20,840 | 41,008 |
| 518 SHS EXXON MOBIL CORP COM | 19,408 | 57,400 |
| 865 SHS FORD MOTOR CO | 15,638 | 11,565 |
| 65 SHS GOLDMAN SACHS GROUP | 12,537 | 22,393 |
| 92 SHS HOME DEPOT INC COM | 11,348 | 27,244 |
| 145 SHS JOHNSON & JOHNSON | 24,608 | 25,226 |
| 400 SHS JPMORGAN CHASE & CO COM | 17,150 | 50,352 |
| 35 SHS LOCKHEED MARTIN CORP | 10,590 | 17,034 |
| 164 SHS LOWES COS INC COM | 12,398 | 31,972 |
| 164 SHS MERCK & CO INC NEW COM | 8,421 | 16,596 |
| 240 SHS META PLATFORMS INC. | 47,781 | 22,659 |
| 320 SHS MICROSOFT CORP COM | 12,799 | 74,282 |
| 255 SHS MORGAN STANLEY COM | 7,439 | 20,953 |
| 150 SHS NORFOLK SOUTHERN CORP COM | 11,575 | 34,121 |
| 580 SHS ORACLE CORP COM | 21,176 | 45,281 |
| 210 SHS PEPSICO INC | 21,740 | 38,132 |
| 600 SHS PFIZER INC | 20,886 | 27,930 |
| 230 SHS PNC FINL SVCS GROUP INC COM | 17,526 | 37,221 |
| 210 SHS PROCTOR & GAMBLE | 30,318 | 28,281 |
| 220 SHS RAYTHEON TECHNOLOGIES CO | 12,605 | 20,860 |
| 395 SHS SOUTHWEST AIRLINES | 14,967 | 20,552 |
| 210 SHS TARGET CORP | 24,067 | 34,493 |
| 75 SHS THERMO FISHER SCIENTIFIC INC COM | 5,758 | 38,548 |
| 560 SHS TJX COS INC NEW COM | 20,597 | 40,376 |
| 490 SHS TOTALENERGIES SE | 24,349 | 26,837 |
| 230 SHS TRANE TECHONOLOGIES PLC F | 15,494 | 36,715 |
| 895 SHS TRUIST FINL CORP | 35,207 | 40,087 |
| 120 SHS UNITED PARCEL SRVC | 11,160 | 20,132 |
| 90 SHS UNITEDHEALTH GROUP INC COM | 10,471 | 49,964 |
| 150 SHS VISA INC COM | 20,126 | 31,074 |
| 135 SHS WAL-MART STORES INC | 9,494 | 19,215 |
| 195 SHS WALT DISNEY CO | 21,491 | 20,566 |
| 600 SHS INVESTCO S&P 500 EQUAL WEIGHT ETF | 56,400 | 83,736 |
| 700 SHS ISHARES CORE MSCI EMERGING ETF | 34,205 | 29,645 |
| 500 SHS ISHARES CORE S&P SMALL CAP ETF | 38,410 | 48,960 |
| 135 SHS ISHARES EXPANDED TECH-SW SECTOR ETF | 25,180 | 36,126 |
| 400 SHS ISHARES MBS ETF IV | 44,137 | 36,136 |
| 75 SHS ISHARES SEMICONDUCTOR ETF IV | 13,564 | 24,486 |
| 600 SHS ISHARES TR IS 1-5 YR IN | 32,882 | 29,436 |
| 970 SHS VANGUARD FTSE DEVELOPED | 41,128 | 37,413 |
| 150 SHS VANGUARD INFORMATION | 17,886 | 49,530 |
| 500 SHS VANGUARD INTERMEDIATE | 48,108 | 37,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1598.681 SHS AMERICAN EUROPACIFIC GROWTH FUND | AT COST | 80,240 | 73,427 |
| 2888.175 SHS DELAWARE SMALL CAP CORE FUND | AT COST | 55,300 | 77,085 |
| 4803.058 SHS JOHN HANCOCK FUNDS III - DISC VALUE MID-CAP | AT COST | 83,209 | 121,517 |
| 5209.743 SHS LAZARD INTERNATIONAL STRATEGIC EQUITY PORTFOLIO | AT COST | 75,388 | 66,216 |
| 3706.269 SHS PRINCIPAL MIDCAP FUND | AT COST | 71,520 | 118,156 |
| 75 SHS AMERN TOWER CORP | AT COST | 9,836 | 15,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHECKING ACCOUNT CHARGES | 20 | 20 | 0 | |
| STATE FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 429 | 429 | 429 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 7,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 5,159 | 5,159 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 2,000 | 0 | 0 |