| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 5,250 |
| Contractor | Explanation |
|---|---|
| CAPFINANCIAL PARTNERS LLC | INVESTMENT MGMT & TAX PREP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX ETF - VNQ | 800,921 | 855,123 |
| WCM FOCUSED GROWTH INTERNATIONAL | 2,842,397 | 3,328,879 |
| BRIDGEWAY BLUE CHIP 35 | 2,534,090 | 2,125,929 |
| DOUBLELINE CORE FIXED | 951,110 | 804,104 |
| LAZARD GLOBAL LISTED | 787,573 | 756,460 |
| VANGUARD RUSSELL 1000 | 1,163,144 | 1,062,384 |
| WESTERN ASSET CORE PLUS | 1,153,655 | 876,952 |
| PIMCO TOTAL RETURN | 1,110,385 | 882,188 |
| AMG GW&K SMALL CAP CORE | 1,414,113 | 1,422,736 |
| CALVERT EQUITY FUND | 1,553,878 | 1,851,760 |
| CALVERT SMALL CAP FUND | 1,428,635 | 1,486,532 |
| JP MORGAN STRATEGIC INCOME | 1,117,794 | 1,107,225 |
| LOOMIS SAYLES SENIOR | 980,837 | 905,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSES | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK TAX TIMING DIFFERENCE | -504,806 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 139,272 | 139,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,759 | 5,759 | ||
| TAXES | 20,000 |