| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELOITTE TAX LLP | 23,435 | 0 | 23,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLLEGIS HOLDINGS, INC. STOCK | 19,033 | 348,835 |
| JENSEN QUALITY GROWTH FUND CLASS I/297 | 1,492,213 | 1,433,788 |
| VANGUARD 500 INDEX FUND ADM | 538,440 | 597,295 |
| ABBOTT LABORATORIES | 3,875 | 9,676 |
| ALPHABET INC. | 3,990 | 9,615 |
| AMAZON.COM INC | 5,820 | 6,780 |
| AMERISOURCEBERGEN CORP | 7,409 | 6,767 |
| BROADCOM INC | 9,307 | 8,880 |
| HONEYWELL INTL INC | 7,022 | 8,349 |
| MICROSOFT CORP | 3,189 | 11,645 |
| STRYKER CORP | 8,863 | 10,127 |
| VISA INC | 1,963 | 4,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDUPRISE HOLDINGS LIQUIDATING, LLC | AT COST | 65,279 | 1,452 |
| SELECT S EFT IV | AT COST | 6,914 | 6,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 911 | 911 | 0 | |
| MISCELLANEOUS EXPENSES | 22 | 0 | 22 |
| Description | Amount |
|---|---|
| BOOK BASIS ADJUSTMENT | 24,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS FEE | 25 | 0 | 25 | |
| FEDERAL TAX | 8,000 | 0 | 8,000 | |
| MINNESOTA INCOME TAX | 1,800 | 0 | 1,800 | |
| WISCONSIN INCOME TAX | 300 | 0 | 300 | |
| ILLINOIS INCOME TAX | 1,700 | 0 | 1,700 |