| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 3,800 | 3,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC MO | 281 | 41,875 |
| AMERISOURCEBERGEN CORP ABC | 20,683 | 46,086 |
| APPLE INC AAPL | 20,336 | 106,582 |
| BLACKROCK INC BLK | 23,011 | 45,824 |
| CHUBB LTD CB | 17,893 | 28,547 |
| COSTCO WHSL CORP NEW COM COST | 15,390 | 258,840 |
| FACTSET RESEARCH SYSTEMS INC FDS | 20,415 | 59,968 |
| JOHNSON & JOHNSON JNJ | 997 | 115,700 |
| MICROSOFT CORP MSFT | 23,533 | 117,875 |
| PHILIP MORRIS. INTERNATIONAL INC PM | 567 | 78,640 |
| UNITED PARCEL SERVICE-8 UPS | 22,671 | 41,551 |
| 3MCO MMM | 1,534 | 56,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO CORE PLUS BOND FUND CLASSY CPBYX | AT COST | 74,749 | 64,934 |
| ALGER GROWTH SMALL CAP FOCUS FD CL Z AGOZX | AT COST | 25,000 | 21,155 |
| ABERDEEN FUNDS ABERDEEN US SMALL CAP EQ FUND INSTL CLASS I GSCIX | AT COST | 53,125 | 62,794 |
| BARON SELECT FUNDS EMERGING MARKETS FD INSTL SHS BEXIX | AT COST | 31,560 | 33,696 |
| COLUMBIA STRATEGIC MUNICIPAL INCOME FD INSTL CL CATZX | AT COST | 47,999 | 39,803 |
| GUGGENHEIM FDS TR TOTAL RETURN BD FD INSTL CL GIBIX | AT COST | 75,000 | 60,309 |
| GOLDMAN SACHS FUNDS GOLDMAN SACHS GQG PTNRS INTL OPPTYS FD INSTL CL GSIMX | AT COST | 50,000 | 60,189 |
| JOHN HANCOCK FUNDS INTERNATIONAL GROWTH I GOGIX | AT COST | 93,276 | 115,477 |
| LEGG MASON PARTNERS EQUITY TRUST BRANDYWINE GLOBAL CORP CR FD CL I BCGIX | AT COST | 75,445 | 68,113 |
| ADVISORS INNER CIR II CHAMPLAIN MID CAP FD INSTL SHARES GLASS I GIPIX | AT COST | 70,000 | 76,867 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL CLASS PCBIX | AT COST | 55,018 | 87,492 |
| PIMCO FDS INCOME FD INSTL CL PIMIX | AT COST | 77,455 | 71,149 |
| VIRTUS FUNDS VIRTUS VONTOBEL EMG MKTS OPPRTNTIES FUND CLASS I HIEMX | AT COST | 68,678 | 56,720 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,638 | 13,638 | 0 | |
| BANK FEES | 126 | 63 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 920 | 0 | 0 |