| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Compliance & Form 990 PF Creation | 14,435 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oculus Equipment (2020) | 2020-05-28 | 2,694 | 2,694 | Straight Line | 5.000000 | 539 | 0 | 0 | |
| Computer & Phone Equipment (2021) | 2021-09-20 | 2,542 | 2,542 | Straight Line | 5.000000 | 508 | 0 | 0 | |
| Office Furniture | 2021-11-15 | 5,764 | 5,764 | Straight Line | 7.000000 | 823 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Oculus Equipment Computer | 2,155 | 2,409 | 8,591 | 8,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Civil Rights Counsel | 4,000 | 0 | 0 | 4,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kavyanjali Pearlman |
| Lender's Title | Founder, CEO |
| Original Amount of Loan | 58112 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Nonprofit just started - need to set-up legal documents and website. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Kavyanjali Pearlman |
| Lender's Title | Founder, CEO |
| Original Amount of Loan | 76875 |
| Balance Due | 76875 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Usual business operations. Fundraising initiatives. |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | SBA PPP Loan |
| Original Amount of Loan | 10,000 |
| Balance Due | 10,000 |
| Date of Note | 2020-04 |
| Maturity Date | 2022-04 |
| Repayment Terms | PPP Loan - Forgivable |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | PPP |
| Description of Lender Consideration | PPP Loan |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | SBA Small Business Loan |
| Original Amount of Loan | 12,500 |
| Balance Due | 12,500 |
| Date of Note | 2020-07 |
| Maturity Date | 2050-07 |
| Repayment Terms | SBA Small Business Loan |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | SBA Small Business Loan |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Warranty | 0 | 46 | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 1,253 | 0 | 0 | 0 |
| Bank Charges & Fees | 496 | 0 | 0 | 0 |
| Event Services | 20,035 | 0 | 0 | 20,035 |
| Government Fees | 305 | 0 | 0 | 0 |
| Office Supplies | 1,667 | 0 | 0 | 0 |
| Repairs & Maintenance | 342 | 0 | 0 | 0 |
| Research & Development | 272 | 0 | 0 | 272 |
| Shipping Freight & Delivery | 103 | 0 | 0 | 0 |
| Software Subscriptions | 1,918 | 0 | 0 | 0 |
| Utilities | 327 | 0 | 0 | 0 |
| Membership & Association Fees | 250 | 0 | 0 | 250 |