| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,690 | 0 | 9,690 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN INSURANCE GROUP | FMV | 73,134 | 73,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 31,000 | 0 | 31,000 | 31,000 |
| LAND IMPROVEMENTS | 18,322 | 12,042 | 6,280 | 6,280 |
| LAND IMPROVEMENTS - MAGNOLIA | 8,221 | 2,691 | 5,530 | 5,530 |
| BUILDINGS | 301,947 | 293,066 | 8,881 | 8,881 |
| BUILDINGS - MAGNOLIA | 137,348 | 41,438 | 95,910 | 95,910 |
| BUILDING SERVICES | 11,422 | 7,900 | 3,522 | 3,522 |
| MAJOR MOVEABLE EQUIP | 11,186 | 7,195 | 3,991 | 3,991 |
| MINOR MOVEABLE EQUIP | 12,801 | 12,128 | 673 | 673 |
| TRUCKS & AUTOMOBILES | 122,384 | 108,946 | 13,438 | 13,438 |
| TRUCKS & AUTOMOBILES MAGNOLIA | 20,194 | 20,194 | 0 | |
| TRUCKS & AUTOMOBILES WYAC | 38,090 | 38,090 | 0 | |
| TRUCKS & AUTOMOBILES LAKE APOLLO | 37,140 | 34,345 | 2,795 | 2,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 690,186 | 167,221 | 167,221 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FORGIVENESS OF RECEIVABLE | 708,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 503 | 0 | 503 | 0 |
| PROGRAM EXPENSES | 43,385 | 0 | 43,385 | 0 |
| OFFICE EXPENSES | 8,594 | 0 | 8,594 | 0 |
| INSURANCE | 13,003 | 0 | 13,003 | 0 |
| OTHER FEES | 8,579 | 0 | 8,579 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE | 1,531,686 | 1,531,686 | |
| OTHER REVENUE | 12,808 | 12,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST FUNDS | 4,039 | 2,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 46,811 | 0 | 46,811 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 58,681 | 0 | 58,681 | 0 |