| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,195 | 0 | 5,195 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,538,678 | 1,338,652 |
| INTER-TERM BOND INDEX ADM | 1,598,378 | 1,401,644 |
| INTER-TERM INVEST-GR ADM | 1,685,841 | 1,428,784 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,758,737 | 1,456,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDEND GROWTH FUND | 1,779,632 | 2,363,368 |
| EMERGING MKTS STK INDX ADM | 701,311 | 697,274 |
| MID-CAP INDEX FUND ADM | 1,328,834 | 1,916,707 |
| SMALL-CAP INDEX FUND ADM | 1,338,693 | 1,824,192 |
| VALUE INDEX FUND ADM | 1,564,141 | 2,256,673 |
| 500 INDEX FUND ADM | 1,366,216 | 2,163,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 334,843 | 281,358 |
| DULCET LLC | AT COST | 21,517 | 21,488 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 8,455,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 50 | 0 | 0 | |
| SAFE DEPOSIT BOX | 90 | 0 | 0 | |
| INSURANCE | 1,988 | 1,988 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 26,434 | 26,434 | 26,434 |
| DULCET LLC - K-1 | 783 | 783 | 783 |
| TAX REFUND | 70 | 70 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT RETURNED | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 64,960 | 64,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 18,500 | 0 | 0 | |
| REAL ESTATE TAXES | 22,371 | 22,371 | 0 |