| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,300 | 0 | 0 | 6,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 201,818 | 197,698 | 4,120 | 4,120 |
| Buildings | 2,269,026 | 1,133,258 | 1,135,768 | 1,135,768 |
| Improvements | 171,949 | 111,385 | 60,564 | 60,564 |
| Land | 110,888 | 110,888 | 7,049,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash held for improvements | 103,672 | 153,943 | 153,943 |
| Cash held for security deposits | 16,603 | 25,033 | 25,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 10,387 | 10,387 | ||
| Development & promotion | 4,853 | 4,853 | ||
| Dues & subscriptions | 820 | 820 | ||
| Events | 2,899 | 2,899 | ||
| Insurance | 46,194 | 43,540 | 2,654 | |
| Meals | 364 | 364 | ||
| Office | 398 | 398 | ||
| Other expenses | 8,456 | 8,456 | ||
| Payroll processing | 553 | 553 | ||
| Repairs | 202,908 | 202,908 | ||
| Social media | 1,115 | 1,115 | ||
| Supplies | 130 | 97 | 33 | |
| Technology | 6,258 | 4,694 | 1,564 | |
| Transportation | 377 | 283 | 94 | |
| Travel | 1,166 | 875 | 291 | |
| Utilities | 74,905 | 67,768 | 1,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 238,582 | 238,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 366 | 11,528 |
| Security deposits | 18,380 | 22,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 6,964 | 6,964 | 6,964 | 0 |
| Other | 425 | 0 | 0 | 425 |
| Personnel search | 8,250 | 0 | 0 | 8,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 158 | 158 | ||
| Payroll taxes | 4,542 | 3,730 | 812 | |
| Property taxes | 3,452 | 3,452 |