| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 33,300 | 0 | 33,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Operating System | 2022-09-30 | 39,715 | 200DB | 3.000000000000 | 39,715 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000,000 Russian Federation | 600,000 | 728,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Conseco Inc/CNO Financial Group Inc | 927,712 | 1,125,138 |
| Walter Energy Inc/New WEI Inc | 1,609,404 | 0 |
| Bank of America | 3,512,774 | 4,857,972 |
| Fifth Third Bancorp | 6,463,412 | 7,874,340 |
| SunTrust Banks Inc/ Truist Financial Corp | 6,536,120 | 6,534,556 |
| Citigroup Inc | 7,018,745 | 4,554,316 |
| Mueller Water Products | 445,279 | 348,786 |
| SPDR S&P 500 ETF Trust | 32,603,090 | 45,135,068 |
| Atlantica Yield PLC/ Atlantica Sustainable Infrastr | 288,367 | 554,768 |
| Invesco QQQ Trust ETF | 14,842,384 | 23,049,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Columbus Hill Overseas LTD | AT COST | 7,018,655 | 38,201,245 |
| Palomino-Series 0102/0717/1218 | AT COST | 456,610,268 | 848,462,211 |
| Brookfield Renewable Partners LP | AT COST | 155,785 | 359,542 |
| Cowen Sustainable Offshore I | AT COST | 2,403,716 | 2,305,076 |
| Epic Games Inc | AT COST | 10,000,000 | 13,900,000 |
| Pony Master LLC | AT COST | 9,998,475 | 18,305,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 4,348 | 0 | 4,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Affiliate | 0 | 750,000 | 750,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers comp insurance | 4,565 | 0 | 4,565 | |
| Payroll Fees | 13,326 | 0 | 13,326 | |
| Conventions | 2,938 | 0 | 2,938 | |
| Equipment | 6,755 | 0 | 6,755 | |
| Logo | 4,750 | 0 | 4,750 | |
| Meals | 1,780 | 0 | 1,780 | |
| Office supplies | 3,314 | 0 | 3,314 | |
| Registrations | 249 | 0 | 249 | |
| Search Firm | 65,624 | 0 | 65,624 | |
| Subscriptions | 11,980 | 0 | 11,980 | |
| Tech Support | 377 | 0 | 377 | |
| Telephone | 5,878 | 0 | 5,878 | |
| Transportation | 1,626 | 0 | 1,626 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Discount Income | 571 | 571 | 571 |
| Ordinary Income -Brookfield Renewable Partners LP | 13,781 | 13,781 | 13,781 |
| Cowen Sustainable Offshore I | 75,008 | 75,008 | 75,008 |
| Description | Amount |
|---|---|
| Appreciated/Depreciated gain/loss | 6,302,293 |
| Prior Period adjustment | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Appaloosa Management | 15,075 | 15,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Outside contractors- Committee members | 40,000 | 0 | 40,000 | |
| Consulting | 207,711 | 0 | 207,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 240,000 | 0 | 0 | |
| Payroll Taxes | 59,577 | 0 | 59,577 | |
| Reclaimable Tax | 3,499 | 0 | 0 |