| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,389 | 0 | 0 | 18,389 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE U.S. AGGREGATE (AGG) | 11,604,037 | 10,585,647 |
| ISHARES MBS ETF (MBB) | 4,873,065 | 4,255,997 |
| TOTAL BOND MKT INDEX INST | 7,808,911 | 6,808,549 |
| ISHARES CORE U.S. AGGREGATE (AGG) | 410,454 | 371,487 |
| ISHARES MBS ETF (MBB) | 184,618 | 160,906 |
| ISHARE CORE MSCI INT DEVP MAR (IDEV) | 182,416 | 179,810 |
| ISHARES INC MSCI JAPAN ETF (EWJ) | 18,255 | 17,928 |
| VANGUARD VALUE ETF INDEX (VTV) | 92,378 | 88,165 |
| ISHARES INC MSCI JAPAN ETF (EWJ) | 483,224 | 474,578 |
| VANGUARD VALUE ETF INDEX (VTV) | 2,446,456 | 2,333,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING (IEMG) | 2,244,050 | 1,911,063 |
| ISHARES CORE S&P 500 ETF (IVV) | 7,368,750 | 9,468,001 |
| VANGUARD MID-CAP ETF INDEX (VO) | 3,216,144 | 3,815,994 |
| VANGUARD REAL ESTATE ETF (VNQ) | 2,608,014 | 2,345,053 |
| VANGUARD SMALL CAP ETF (VB) | 1,153,220 | 1,435,644 |
| HIGH-YIELD CORP FUND ADM | 3,723,902 | 3,222,908 |
| INTER-TERM INVEST-GR ADM | 2,178,344 | 1,818,220 |
| INTERNATIONAL GROWTH ADM | 3,358,171 | 2,788,791 |
| INTERNATIONAL VALUE FUND | 4,184,414 | 3,578,209 |
| LONG-TERM INVEST-GR ADM | 2,448,969 | 1,654,335 |
| PRIMECAP FUND ADMIRAL | 7,251,886 | 6,061,617 |
| SHORT-TERM INVEST-GR ADM | 3,386,866 | 3,138,352 |
| TOT INTL STOCK IX INST | 8,291,625 | 6,993,597 |
| TOTAL STOCK MKT IDX INST | 9,527,111 | 12,323,088 |
| ISHARES CORE MSCI EMERGING (IEMG) | 82,171 | 70,788 |
| ISHARES CORE S&P 500 ETF (IVV) | 270,104 | 350,760 |
| VANGUARD MID-CAP ETF INDEX (VO) | 117,289 | 141,361 |
| VANGUARD REAL ESTATE ETF (VNQ) | 103,998 | 88,588 |
| VANGUARD SMALL CAP ETF (VB) | 44,975 | 53,324 |
| TOT INTL BOND IX INSTITL | 5,765,419 | 4,948,514 |
| US GROWTH FUND ADMIRAL | 2,992,230 | 1,812,703 |
| EQUITY INCOME FUND ADM | 3,067,623 | 2,843,692 |
| EXPLORER FUND ADMIRAL | 1,637,281 | 1,129,615 |
| INVESCO SENIOR LOAN ETF (BKLN) | 72,051 | 71,432 |
| ISHARES 7-10 YR TREASURY BD ETF (IEF) | 63,168 | 62,873 |
| VANGUARD SHORT-TERM CORPORATE (VCSH) | 64,295 | 62,767 |
| VANGUARD SHORT-TERM GOV BD (VGSH) | 54,118 | 54,034 |
| INVESCO SENIOR LOAN ETF (BKLN) | 1,905,736 | 1,889,360 |
| ISHARES 7-10 YR TREASURY BD ETF (IEF) | 1,673,234 | 1,665,427 |
| ISHARE CORE MSCI INT DEVP MAR (IDEV) | 4,824,819 | 4,755,878 |
| VANGUARD SHORT-TERM CORPORATE (VCSH) | 1,704,153 | 1,661,272 |
| VANGUARD SHORT-TERM GOV BD (VGSH) | 1,431,372 | 1,429,147 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEASED FEE INTEREST OF FIELDSTONE GOLF CLUB | AT COST | 920,000 | 920,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARTIN & LUNGER: LEGAL FEES | 21,224 | 21,224 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIELDSTONE PROMISSORY NOTE | 2,522,661 | 2,468,649 | 2,469,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 42,623 | 42,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY: ADVISORY FEES | 122,016 | 122,016 | 0 | 0 |
| DT INVESTMENT PARTNERS: ADVISORY FEES | 69,116 | 69,116 | 0 | 0 |
| VANGUARD: ADVISORY FEES | 112,538 | 112,538 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 221,561 | 221,561 | 0 | 0 |