| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE | 1985-01-01 | 1,098,629 | 1,098,629 | S/L | 18.0000 | ||||
| JACOBSONRS RE | 1994-01-01 | 17,000 | 16,690 | S/L | 27.5000 | 310 | |||
| FIXTURES | 1985-01-01 | 30,818 | 30,818 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 1995-01-01 | 54,661 | 52,675 | S/L | 27.5000 | 1,986 | |||
| IMPROVEMENTS | 1996-01-01 | 245,005 | 227,186 | S/L | 27.5000 | 8,909 | |||
| IMPROVEMENTS | 1997-01-01 | 17,403 | 15,505 | S/L | 27.5000 | 632 | |||
| IMPROVEMENTS | 1998-01-01 | 32,086 | 27,667 | S/L | 27.5000 | 1,167 | |||
| IMPROVEMENTS | 1999-01-01 | 73,400 | 59,807 | S/L | 27.5000 | 2,669 | |||
| IMPROVEMENTS | 2000-01-01 | 67,571 | 52,529 | S/L | 27.5000 | 2,457 | |||
| IMPROVEMENTS | 2001-05-01 | 58,744 | 43,791 | S/L | 27.5000 | 2,136 | |||
| IMPROVEMENTS | 2002-05-01 | 70,089 | 49,699 | S/L | 27.5000 | 2,549 | |||
| IMPROVEMENTS | 2003-05-01 | 27,034 | 18,186 | S/L | 27.5000 | 983 | |||
| IMPROVEMENTS | 2004-05-01 | 18,521 | 8,084 | S/L | 27.5000 | 463 | |||
| FURNITURE AND FIXTURES | 2004-05-01 | 9,901 | 9,901 | 200DB | 7.0000 | ||||
| FURNITURE AND FIXTURES | 2005-05-01 | 17,288 | 17,288 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2005-05-01 | 58,918 | 35,351 | S/L | 27.5000 | 2,142 | |||
| IMPROVEMENTS | 2006-04-01 | 20,206 | 7,851 | S/L | 27.5000 | 505 | |||
| EQUIPM,ENT | 2006-04-01 | 4,349 | 4,349 | 200DB | 7.0000 | ||||
| LAND | 2007-04-01 | 134,000 | |||||||
| IMPROVEMENTS | 2007-01-05 | 52,586 | 28,365 | S/L | 27.5000 | 1,912 | |||
| IMPROVEMENTS | 2008-05-01 | 28,946 | 14,210 | S/L | 27.5000 | 1,052 | |||
| LAND, WATER CO PURCHASE | 2007-11-01 | 204,000 | |||||||
| IMPROVEMENTS | 2009-04-01 | 53,283 | 24,381 | S/L | 27.5000 | 1,937 | |||
| 350 ELM STREET BUILDING | 2009-10-01 | 3,317,630 | 1,457,747 | S/L | 27.5000 | 120,641 | |||
| IMPROVEMENTS | 2010-07-01 | 24,773 | 10,209 | S/L | 27.5000 | 901 | |||
| LAND WATER CO | 2011-02-10 | 102,000 | |||||||
| IMPROVEMENTS | 2011-07-01 | 24,593 | 9,241 | S/L | 27.5000 | 894 | |||
| IMPROVEMENTS | 2012-05-01 | 48,471 | 16,745 | S/L | 27.5000 | 1,762 | |||
| IMPROVEMENTS | 2013-05-01 | 154,077 | 47,624 | S/L | 27.5000 | 5,603 | |||
| EQUIPMENT | 2014-05-01 | 18,236 | 18,236 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2015-05-01 | 19,704 | 18,825 | 200DB | 7.0000 | 879 | |||
| FURNITURE / FIXTURE | 2016-10-31 | 29,624 | 24,774 | 200DB | 7.0000 | 2,587 | |||
| FURNITURE AND FIXTURES | 2017-07-31 | 42,765 | 32,030 | 200DB | 7.0000 | 4,294 | |||
| FURNITURE AND FIXTURES | 2018-05-31 | 24,955 | 12,180 | S/L | 7.0000 | 3,565 | |||
| FURNITURE AND FIXTURES | 2020-05-01 | 92,074 | 13,153 | S/L | 7.0000 | 13,154 | |||
| LAND | 1985-01-01 | 635,979 | |||||||
| VEHICLE | 2004-06-01 | 24,329 | 24,329 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-07-01 | 26,918 | 200DB | 7.0000 | 26,918 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,904,587 | 3,741,062 | 2,163,525 | ||
| 1,075,979 | 1,075,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC | 25,927 | 60,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| HOUSEHOLD SUPPLIES | 882 | 882 | ||
| ELECTRICITY | 60,124 | 5,000 | 5,000 | 55,124 |
| HEAT | 67,861 | 5,000 | 5,000 | 62,861 |
| TELEPHONE | 4,459 | 4,459 | ||
| WATER | 10,232 | 10,232 | ||
| SEWER | 15,366 | 16,366 | ||
| INSURANCE | 42,358 | 42,358 | ||
| REPAIRS & MAINTENANCE | 79,319 | 79,319 | ||
| OFFICE | 697 | 697 | ||
| HEALTH INSURANCE | 10,614 | 10,614 | ||
| MISCELLANEOUS | 3,955 | 3,955 | ||
| FOOD | 241 | 241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 1,654 | 1,654 | 1,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,248 | 11,248 | 11,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,633 | |||
| EXCISE TAXES | 6,423 | |||
| PAYROLL TAXES | 17,196 | 17,196 |