| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOLMES APARTMENTS | 1998-06-12 | 105,565 | 90,370 | S/L | 27.5000 | 3,839 | |||
| OFFICE FURNITURE | 2001-04-30 | 2,142 | 2,142 | 200DB | 7.0000 | ||||
| LAND - 404 BELMONT DURHA | 2001-09-01 | 10,000 | |||||||
| HOUSE - 404 BELMONT DURHA | 2001-09-01 | 44,864 | 33,104 | S/L | 27.5000 | 1,631 | |||
| LAND - HILLSBOROUGH | 2004-01-01 | 240,469 | |||||||
| HOUSE - 309 HARDEE ST. DURHA | 2005-01-04 | 83,700 | 51,615 | S/L | 27.5000 | 3,044 | |||
| LAND- 309 HARDEE ST. DURHA | 2005-01-04 | 9,300 | |||||||
| ACRES & APARTMENTS, CREEMOOR GRANV | 2006-03-09 | 230,000 | |||||||
| ACRES & APARTMENTS, CREEMOOR GRANV | 2006-03-09 | 209,485 | 120,295 | S/L | 27.5000 | 7,618 | |||
| 821 MIAMI BLVD. PT1 AND 2; A-30 | 2006-03-09 | 80,000 | |||||||
| 821 MIAMI BLVD. PT1 AND 2; A-30 | 2006-03-09 | 181,441 | 104,191 | S/L | 27.5000 | 6,598 | |||
| 1104 DELANO STREET 11 BL B SE; A-3 120777 DURHA | 2006-03-09 | 36,491 | 20,955 | S/L | 27.5000 | 1,327 | |||
| HOUSE AND LOT BELMONT DR 1 | 2006-03-09 | 9,500 | |||||||
| HOUSE AND LOT BELMONT DR 1 | 2006-03-09 | 57,777 | 33,178 | S/L | 27.5000 | 2,101 | |||
| 1208 DELANO STREET PT7;A-36 130319 DURHA | 2006-03-09 | 2,050 | |||||||
| 1208 DELANO STREET PT7;A-36 130319 DURHA | 2006-03-09 | 12,468 | 7,159 | S/L | 27.5000 | 454 | |||
| CARPET | 2006-11-01 | 2,083 | 2,083 | 200DB | 7.0000 | ||||
| APPLIANCES | 2006-11-01 | 1,193 | 1,193 | 200DB | 7.0000 | ||||
| CARPET | 2007-11-01 | 3,435 | 3,435 | 200DB | 7.0000 | ||||
| APPLIANCES | 2007-11-01 | 2,992 | 2,992 | 200DB | 7.0000 | ||||
| CARPET | 2008-06-01 | 4,496 | 4,496 | 200DB | 7.0000 | ||||
| 27% 5433 & 5507 GUESS RD | 2019-12-23 | 9,012 | |||||||
| 27% 5435 & 5513 GUESS RD | 2019-12-23 | 75,466 | 5,488 | S/L | 27.5000 | 2,745 | |||
| 27% 5435 & 5513 GUESS RD | 2019-12-23 | 8,385 | |||||||
| 27% 5433 & 5507 GUESS RD | 2019-12-23 | 81,109 | 5,899 | S/L | 27.5000 | 2,949 | |||
| BUTNER SURVEY | 1999-01-01 | 5,902 | |||||||
| RIVERSIDE VILLAGE | 1999-05-15 | 42,780 | |||||||
| GRANVILLLE COUNTY - HUDSON | 1998-09-08 | 4,125 | |||||||
| LOT 4B BUTNER/306 FIFTH ST. | 2001-01-01 | 500 | |||||||
| WELSTON AVENUE 65 | 2001-01-01 | 400 | |||||||
| WELSTON AVENUE 66 | 2001-01-01 | 400 | |||||||
| VAC COLSON ST. 236-237-23 | 2001-01-01 | 200 | |||||||
| CENTER AVE. 234-235 JOYL | 2001-01-01 | 125 | |||||||
| 1106 S. DUKE ST. | 2001-01-01 | 500 | |||||||
| JOYLAND HEIGHTS END OF OVERHI | 2001-01-01 | 575 | |||||||
| WELTON AVE. 67 | 2001-01-01 | 400 | |||||||
| S/S WELTON AVENUE 56 | 2001-01-01 | 350 | |||||||
| VAC CARVER ST. & ELDORADO | 2001-01-01 | 100 | |||||||
| VAC CENTER AVENUE 228-229 J | 2001-01-01 | 100 | |||||||
| I-40 PROPERTY | 2004-01-01 | 911,422 | |||||||
| LOT 3 COTTON DR BUTNER GRANV | 2006-03-09 | 12,000 | |||||||
| 56-58 BLC HILLSBORO HEIGHTS 522 FOREST DRIVE 522 F | 2006-03-09 | 27,000 | |||||||
| E5 142A & BLDGS, WARRENTON | 2006-03-09 | 11,000 | |||||||
| 1106 FAIRVIEW, DURHAM COUNTY | 2006-03-09 | 4,000 | |||||||
| ADAMS AVENUE 8;A-33G 164844 DURHA | 2006-03-09 | 5,000 | |||||||
| US HIGHWAY 70; A-33 AG 164837 DURHA | 2006-03-09 | 10,000 | |||||||
| SORRELL STREET; OAK GROVE 164840 DURHA | 2006-03-09 | 5,000 | |||||||
| ADAMS AVENUE 9; A-33 AE 164827 DURHA | 2006-03-09 | 5,000 | |||||||
| N/S WESTWOOD DRIVE 20B;A-33-Q 159201 DURHA | 2006-03-09 | 5,000 | |||||||
| N/S WESTWOOD DRIVE 20-20A; A33I 159202 DURHA | 2006-03-09 | 3,000 | |||||||
| W/S FOREST DRIVE 19 OAK GROVE 159203 DURHA | 2006-03-09 | 2,500 | |||||||
| W/S FOREST DRIVE 21 OAK GROVE 159204 DURHA | 2006-03-09 | 2,500 | |||||||
| W/S FOREST DRIVE 47 OAK GROVE 159205 DURHA | 2006-03-09 | 3,000 | |||||||
| E/S FOREST DRIVE 25 OAK GROVE 159225 DURHA | 2006-03-09 | 800 | |||||||
| LAKESIDE DRIVE 41-49 TWIN 159247 DURHA | 2006-03-09 | 18,000 | |||||||
| LAKESIDE DRIVE 60 TWIN 159256 DURHA | 2006-03-09 | 8,000 | |||||||
| FOREST DRIVE PT28 A-33Y 159265 DURHA | 2006-03-09 | 3,000 | |||||||
| LAKESIDE DRIVE 77, TWIN LAKE 159267 DURHA | 2006-03-09 | 4,000 | |||||||
| US HIGHWAY 70; 5 BL T 164836 DURHA | 2006-03-09 | 5,000 | |||||||
| SORRELL STREET 11 BL T; A-3 164841 DURHA | 2006-03-09 | 5,000 | |||||||
| SORRELL STREET 10 BL T 164842 DURHA | 2006-03-09 | 5,000 | |||||||
| SORRELL STREET 9 BLT; A-33 164843 DURHA | 2006-03-09 | 5,000 | |||||||
| ADAMS AVENUE 7 BL T 164845 DURHA | 2006-03-09 | 5,000 | |||||||
| LONG AND VANN AVENUE; A-33-AH 164919 DURHA | 2006-03-09 | 7,500 | |||||||
| N/S OFF HIGHWAY 701 W T PO; A-33 164957 DURHA | 2006-03-09 | 500 | |||||||
| LEESVILLE ROAD 12-16; A-33-AL 165026 DURHA | 2006-03-09 | 24,000 | |||||||
| 1104 DELANO STREET 11 BL B SE; A-3 120777 DURHA | 2006-03-09 | 6,000 | |||||||
| OFF PAGE ROAD TR3; A-33-AQ 158012 DURHA | 2006-03-09 | 4,500 | |||||||
| HARDEE AND BENNING STREET, PT B | 2006-03-09 | 120,000 | |||||||
| HARDEE STREET 56 BL 16 A-33-H 120864 DURHA | 2006-03-09 | 10,700 | |||||||
| HARDEE STREET 57-58 BL 1; A-33-I 120865 DURHA | 2006-03-09 | 14,100 | |||||||
| SATER STREET 57-60; A-33-J | 2006-03-09 | 1,000 | |||||||
| S/S INDEPENDENCE AVENUE 64 A-33 131590 DURHA | 2006-03-09 | 4,000 | |||||||
| S/S INDEPENDENCE AVENUE 87; A-33 132472 DURHA | 2006-03-09 | 4,000 | |||||||
| LAKESIDE DRIVE 79 TWIN LAKE; A-33 159270 DURHA | 2006-03-09 | 15,000 | |||||||
| S/S WESTWOOD DRIVE 16-18; A-33-P 159200 DURHA | 2006-03-09 | 5,000 | |||||||
| SORRELL STREET 8 BL X; A-33 164828 DURHA | 2006-03-09 | 5,000 | |||||||
| ADAMS STREET 10 BL X; A-33 164826 DURHA | 2006-03-09 | 5,000 | |||||||
| SORRELL STREET 6 BL X; A-33 164830 DURHA | 2006-03-09 | 5,000 | |||||||
| CRESCENT BLVD 1-2; A-33-G 120849 DURHA | 2006-03-09 | 13,800 | |||||||
| SORRELL STREET 7 BL X; A-33 164829 DURHA | 2006-03-09 | 5,000 | |||||||
| NE-S SEFORD DRIVE 106 A-33-AD 161198 DURHA | 2006-03-09 | 2,000 | |||||||
| W/S SEFPRD DROVE 80 A-33-AD 161210 DURHA | 2006-03-09 | 2,000 | |||||||
| USHIGHWAY 70 6 BL T; A-33-AF 164835 DURHA | 2006-03-09 | 5,000 | |||||||
| BUILDING SITE SOUTH SIDE INDEP. A | 2006-03-09 | 18,500 | |||||||
| 1900 FRANKLIN ST | 2006-03-09 | 310 | STRAIGHT LINE | 27.5000 | |||||
| 404 BLEMONT ST - REMODEL | 2021-06-23 | 5,847 | 115 | S/L | 27.5000 | 213 | |||
| 1104 DELANO ST - REMODEL | 2021-12-06 | 37,650 | 57 | S/L | 27.5000 | 1,369 | |||
| GLEN HAVEN APART - PLUMBING | 2021-10-11 | 3,415 | 26 | S/L | 27.5000 | 124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIP | 951,619 | 522,804 | 428,815 | 951,619 |
| 1,997,995 | 1,997,995 | 1,997,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 3,054,149 | 3,152,025 | 3,152,025 |
| Description | Amount |
|---|---|
| TAX PAYMENT 2021 | 3,284 |
| PENALTIES | 161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS RENTALS | ||||
| COURT COST | 110 | |||
| UTILITIES | 4,028 | |||
| REPAIRS | 60,544 | |||
| REAL ESTATE TAXES | 33,401 | |||
| EXPENSES | ||||
| BANK FEES | ||||
| TRAVEL & LODGING | 3,900 | |||
| INSURANCE | 10,430 | |||
| CONTRACTED SERVICES | 4,700 | |||
| POSTAGE | 19 | |||
| MISC | 140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18,544 | 18,544 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ACCOUNTS RECEIVABLE |
117,483 |
|
AR REAL ESTATE ASSOC |
9,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SURVEYS | ||||
| VARIOUS RENTALS | 17,207 |