| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 98,932 | 89,038 | 9,893 | |
| AUDIT FEES | 11,500 | 10,350 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142,780 SH BAIRD ULTRASHORT INSTL BOND FUND | 1,433,860 | 1,426,378 |
| 1,265,237 SH WTC CTF CORE BOND | 14,319,000 | 13,183,775 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3794 SH LYFT | 55,321 | 41,810 |
| 5618 SH R1 REM INC COM | 77,958 | 61,517 |
| 6556 SH PETCO | 120,683 | 62,151 |
| 2471 SH ATLANTICA | 80,050 | 63,999 |
| 1798 SYNEOS HEALTH INC | 126,729 | 65,951 |
| 4882 SH TRONOX | 107,074 | 66,932 |
| 859 SH AMEDISYS | 142,475 | 71,761 |
| 1059 SH DOLBY LABORATORIES INC. | 91,955 | 74,702 |
| 1062 SH MERIT | 57,613 | 74,998 |
| 13,800 SH EVENTBRITE INC | 249,470 | 80,869 |
| 14,419 SH ZUORA INC | 225,638 | 91,705 |
| 2388 SH FIRST INTERSTATE BANKSYS | 95,382 | 92,296 |
| 3983 SH SIX FLAGS | 160,223 | 92,605 |
| 6938 SH PEBBLEBROOK HOTEL TRUST | 158,520 | 92,900 |
| 2180 SH TEREX CORP | 102,543 | 93,130 |
| 7123 SH NEWELL BRANDS | 151,382 | 93,169 |
| 2260 SH NUVASIVE INC. | 142,654 | 93,202 |
| 1773 SH BRINKS | 146,608 | 95,228 |
| 782 SH ASSURANT | 124,275 | 97,797 |
| 6127 SH SKYWEST | 298,189 | 101,157 |
| 1182 SH MODIVCARE INC | 162,927 | 106,061 |
| 2813 SH TAPESTRY INC. | 111,686 | 107,119 |
| 13005 SH CLARIVATE PLC | 191,570 | 108,462 |
| 3509 SH WESTERN DIGITAL | 198,994 | 110,709 |
| 1574 SH PJT PARTNERS | 64,174 | 115,998 |
| 4643 SH BRP GROUP | 137,528 | 116,725 |
| 2865 SH FIRST MERCHANTS CORP | 103,806 | 117,780 |
| 1283 SH COLLIERS INT'L | 90,998 | 118,087 |
| 1958 SH TEXAS CAPITAL | 112,337 | 118,087 |
| 4254 SH DENALI | 142,427 | 118,304 |
| 13,263 SH ADT INC | 109,714 | 120,295 |
| 3271 SH EPR PROPERTIES | 166,332 | 123,382 |
| 878 SH REINSURANCE GROUP | 86,117 | 124,755 |
| 5691 SH DOUBLEVERIFY | 157,163 | 124,974 |
| 1694 SH ENERSYS | 152,986 | 125,085 |
| 6246 SH BLOOMIN | 102,381 | 125,670 |
| 983 SH HANOVER GROUP | 131,940 | 132,833 |
| 3169 SKECHERS | 90,594 | 132,940 |
| 5476 SH SELECT MEDICAL | 145,734 | 135,969 |
| 6435 SH JFROG LTD | 146,753 | 137,259 |
| 3657 SH SYNOVUS FINANCIAL | 115,505 | 137,320 |
| 13099 SH MAGNITE | 156,530 | 138,718 |
| 2849 SH ITRON INC | 132,860 | 144,302 |
| 2470 SH HASBRO | 194,213 | 150,695 |
| 2485 SH SPECTRUM BRANDS HOLDINGS INC. | 222,087 | 151,386 |
| 4620 SH MAXLINEAR INC | 190,022 | 156,849 |
| 777 SH BURLINGTON | 108,023 | 157,545 |
| 4057 SH ESSENT GROUP LTD | 187,700 | 157,736 |
| 2787 SH RITCHIE BROS | 163,036 | 161,164 |
| 1373 SH NEUROCRINE BIOSCIENCES | 136,456 | 163,991 |
| 8598 SH TOPGOLF | 232,513 | 169,811 |
| 7366 SH VISTRA ENERGY | 139,393 | 170,891 |
| 42862 SH KINROSS GOLD CORP | 219,692 | 175,306 |
| 4410 SH PBF ENERGY | 86,136 | 179,840 |
| 5858 SH RENTOKIL INITIAL | 165,647 | 180,485 |
| 1942 SH EURONET WORLDWIDE | 277,875 | 183,286 |
| 8157 SH PRIVIA HEALTH GROUP INC. | 235,544 | 185,245 |
| 1507 SH SAREPTA THERAPEUTICS | 130,007 | 195,277 |
| 11,597 SH CNX RESOURCES | 118,888 | 195,293 |
| 3198 SH VOYA | 174,409 | 196,645 |
| 2399 SH ACADIA HEALTHCARE | 77,366 | 197,486 |
| 12584 SH CNH | 108,019 | 202,099 |
| 16044SH FIRST BANKCORP PR | 154,822 | 204,080 |
| 983 SH LPL FINANCIAL HOLDINGS INC | 115,452 | 212,495 |
| 6836 VIPER ENERGY PARTNERS | 115,840 | 217,316 |
| 1541 SH QUANTA SVCS | 57,099 | 219,592 |
| 3694 SH ENCOMPASS HEALTH | 206,473 | 220,938 |
| 4300 SH MAXAR TECH | 117,135 | 222,482 |
| 12,663 SH EXTREME NETWORKS INC | 140,750 | 231,860 |
| 7564 SH CLEARWAY ENERGY | 133,456 | 241,065 |
| 9628 SH ALKERMES PLC | 205,022 | 251,580 |
| 911 SH UNITED THERAPEUTICS CORP. | 166,133 | 253,340 |
| 4167 SH NEXTERA ENERGY PARTNERS | 253,601 | 292,065 |
| 37376 SH PAYA HOLDINGS INC | 346,339 | 294,149 |
| 7653 SH ARAMARK | 279,522 | 316,375 |
| 10,171 SH FLUOR CORP | 192,789 | 352,527 |
| 230,061 SH RBC EMERGING MARKETS FUND | 3,000,000 | 2,606,595 |
| 555,892 SH INVESCO INSTL TR BAL RISK COMM FUND | 5,097,022 | 5,489,603 |
| 855,277 SH BLACKROCK STRATEGIC INCOME FUND | 8,699,920 | 7,877,101 |
| 332,392 SH HARDING LOEVNER GLOBAL EQUITY | 8,510,217 | 10,649,851 |
| 1,596,369 SH JENNISON INSTL GROWTH | 17,261,447 | 14,162,299 |
| 610,118 SH MFS INSTL EQUITY FUND | 9,426,985 | 17,168,715 |
| 53,956 SH VANGUARD INSTL INDEX | 11,005,496 | 17,353,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - GENERAL | 1,225 | 184 | 1,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 5,304 | 3,555 | 3,555 |
| OPERATING LEASE, ROU ASSET (NET) | 0 | 192,153 | 192,153 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,828 | 2,974 | 16,854 | |
| TELEPHONE | 5,156 | 773 | 4,382 | |
| OFFICE | 22,297 | 3,345 | 18,953 | |
| DUES | 18,372 | 2,756 | 15,616 | |
| MARKETING/COMMUNICATIONS | 22,920 | 3,438 | 19,482 | |
| IT NEW HARDWARE | 1,914 | 287 | 1,627 | |
| IT SOFTWARE | 1,476 | 221 | 1,255 | |
| STRATEGIC PRIORITIES | 65,480 | 9,822 | 55,658 | |
| ANALYSIS SERVICE CHARGE | 2,494 | 374 | 2,120 | |
| IT CONSULTING & UPGRADE | 9,358 | 1,404 | 7,954 | |
| SIEBERT SERVES | 168,569 | 0 | 168,569 | |
| AMORTIZATION | 54,774 | 8,216 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS RETURNED TO ORG | 124,174 | 124,174 | |
| ASSISTANCE TO OTHER EXEMPT FOUNDATIONS | 34,600 | 34,600 | |
| EXCISE TAX OVERPAYMENT PER BOOKS | 335,000 | 335,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 511,000 | 153,000 |
| OPERATING LEASE LIABILITY | 0 | 209,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 24,857 | 24,857 | 0 | |
| CONSULTING FEES - INVESTMENTS | 74,728 | 74,728 | 0 | |
| MONEY MANAGER FEES | 260,688 | 260,688 | 0 | |
| CONSULTANTS - EXEMPT | 42,920 | 0 | 42,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-T TAX EXPENSE | 2,945 | 0 | 0 |