| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 9,834 | 9,734 | 100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNDEFINED | ||
| 13190 9 METERS BIOPHARMA WAR | 660 | |
| 43004 9 METERS BIOPHARMA CS | 1,092,355 | 110,520 |
| 210000 & AEROGROW INTL INC. | 103,200 | 630,000 |
| 722000 ALTHEADX SER 2 CV PFD | ||
| 927000 ALTHEADX INC MILESTONES | 645,227 | 648,900 |
| 249030 ANGION BIOMEDICAL COM | 2,217,174 | 1,038,455 |
| 342966 AUGMEDIX INC CS | 1,028,898 | 507,590 |
| 40008 BIONANO GENOMICS | 24,405 | 93,619 |
| 8319876 CALIENT HOLDINGS (AGG) | 2,968,808 | 7,487,888 |
| 536000 CALIENT HOLDINGS (7A) | 402,000 | |
| 467262 CALIENT HOLDINGS SER A | 411,149 | 411,149 |
| 26209 CASTLE BIOSCIENCES CS | 596,910 | 668,854 |
| 3029797 CLOSETBOX,INC. COM | 861,561 | 303 |
| 401612 CLOSETBOX, INC. WTS | 40 | |
| 200000 COMMERCIAL TRIBE PFD | 200,000 | 200,000 |
| 150000 COMPASS THERAPEUTICS | 750,000 | 474,000 |
| 462026 ENTERA BIO LTD ORD SHS | 891,709 | 360,380 |
| 482900 FLAGSHIP BIOSCI MILESTO | 85,028 | 77,264 |
| 785060 HEALTHMINE SER A-3 CV P | 730,263 | 730,263 |
| 245000 FLUOROFINDER CV NOTE 2 | 245,000 | 220,500 |
| 100000 FLUOROFINDER CV 3 | 100,000 | 90,000 |
| 60000 FLUOROFINDER CV NOTE 4 | 60,000 | 54,000 |
| 57351 FLUOROFINDER CV NOTE 5 | 57,351 | 57,351 |
| 516240 FLUOROFINDER CL A UNIT | 15,580 | 61,949 |
| 1552441 FLUOROFINDER CL A-1 UN | 14,962 | 186,293 |
| 800000 HZO INC III SUB CV NOTE | 800,000 | 800,000 |
| 1380000 IMTHERA MEDI A-1 CV P | 4,460,160 | |
| 327400 INCARDA THERAPEU COM | 6,548 | |
| 1801280 INCARDA THER SA-1 | 90,064 | |
| 409250 INCARDA THER PFD WTS | 20,463 | |
| 1637000 INCARDA THER C CV PFD | 1,199,594 | 1,199,594 |
| 2701920 INCARDA THERA D-1 CV | 707,363 | 707,363 |
| 1000 LUMICELL INC CV PROM NOTE | 1,000,000 | 1,000,000 |
| 300000 LUMICELL WAR 8-20-31 | 99,000 | |
| 528000 LUMICELL CV PROM NOTE 2 | 528,000 | 528,000 |
| 158400 LUMICELL WAR 8-16-32 | 52,272 | |
| 700 MAGNOLIA MED TECH CV NOTE | ||
| 532467 MAGNOLIA MED TECH D C P | 723,167 | 1,171,427 |
| 9141 MOTUS GI HOLD 2/16/23 | ||
| 9380 MOTUS GI HOLDINGS COM | 924 | |
| 64079 MOTUS GI HOLD 12/22/21 | ||
| 2035 MOTUS GI WAR EXP 2/16/23 | 249 | |
| 469 MOTUS GI HOLDING COM | 38,314 | 924 |
| 1500 NEW FRON EN B CV PD (DIV) | 313,990 | 393 |
| 575.25 NEW FRON EN B CV PF | 99,120 | 151 |
| 74974 OCUPHIRE PHARMA 6/8/26 | 11,246 | |
| 232090 ORCHESTRA BIOMED A | 2,458,352 | 3,481,350 |
| 43468 ORCHESTRABIOMED WARRANTS | 9,856 | 173,872 |
| 25928 ORCHESTRA BIOMED B PFD | 270,743 | 388,920 |
| 25928 ORCHESTRA BIOMED C PFD | 214,167 | 388,920 |
| 28273 PRELUDE F CV PRD | 496,757 | 496,757 |
| 488383 PEERNOVA INC COM | 781,510 | 49 |
| 198446.36 PEERNOVA CV NOTE 2 | ||
| 8151443 PEERNOVA A-4 CV PFD | 732,071 | 8,151 |
| 42000 PEERNOVA A-3A CV PFD | 252,000 | 4,200 |
| 2207600 PEERNOVA A-2A CV PFD | 260,497 | 2,208 |
| 155000 PEERNOVA B CV PFD | ||
| 190326 PEERNOVA A-5 CV PFD | 221,368 | 221,368 |
| 271956 PEERNOVA WARR 10/22/29 | 27,196 | |
| 155000 PEERNOVA B CV PFD STK | 389,825 | 389,825 |
| 5834 PETROS PHARMA A 12-9-25 | 1 | |
| 7625 PETROS PHARMA B 12-9-25 | 1 | |
| 23493 PETROS PHARMA C 12-9-25 | 2 | |
| 9425 PRELUDE MILESTONE WARR #1 | 94 | |
| 9425 PRELUDE MILESTONE WARR #1 | 94 | |
| 9425 PRELUDE MILESTONE PRD PAT | 94 | |
| 90000 SNOW LAKE RESOURCES | 675,000 | 239,400 |
| 50000 &&& RAPT MEDIA CV NOTE | ||
| 497000 SMARTKEM, INC. COM | ||
| 1459 SYNAPTOGENIX A WARRANTS | 1 | |
| 1906 SYNAPTOGENIX B WARRANTS | 1 | |
| 5873 SYNAPTOGENIX C WARRANTS | 1 | |
| 88000 VIRSEC SYSTEMS C CV PFD | 306,759 | 306,772 |
| 219500 VIRSEC SYSTEMS C CV PFD | 765,199 | 765,156 |
| 317732 ADR EVOTEC AG ADS | 1,398,035 | 3,069,291 |
| 49046 AGENUS INC COM | 1,094,970 | 123,105 |
| 2300 AMERICAN INTL GRP INC COM | 2,255,578 | 131,100 |
| 113499 ATRECA INC CL A COM | 1,407,781 | 164,574 |
| 100000 ATRECA INC CL A COM | 312,517 | 145,000 |
| 9048 AVALO THERAPEUTICS INC | 1,039,739 | 54,288 |
| 52829 AVID BIOSERVICES INC COM | 634,252 | 894,923 |
| 5 BACTOLAC PHARMA INC COM | 160,650 | 600,000 |
| 21289 BIOCEPT INC COM | 1,011,992 | 17,031 |
| 1333 BIOCEPT INC WT 1-30-23 | 4,000 | 1 |
| 243900 BIOCRYST PHARMA COM | 1,299,997 | 3,256,065 |
| 358264 BRICKELL BIOTECH COM | ||
| 180000 BRICKELL BIOTECH INC WT | ||
| 5886 CASSAVA SCIENCES INC COM | 86,726 | 214,486 |
| 3361 CATALYST BIOSCIENCES COM | 782,991 | 1,815 |
| 76 CEL-SCI CORP COM | 92,834 | 264 |
| 58600 CISCO SYSTEMS INC | 2,499,530 | 2,662,198 |
| 2255 GTX INC CVRS | 1,402 | |
| 19074 CONTRAFECT COMMON | ||
| 113374 CONTRAFECT CORP COM | 1,314,512 | 21,088 |
| 462026 ENTERA BIO LTD | 367,311 | |
| 49000 DIGI INTL INC COM | ||
| 646 ENSERVCO CORP COM | 32,645 | 1,686 |
| 9758 EVOKE PHARMA INC COM | 1,123,901 | 16,881 |
| 88684 EXELIXIS INC COM | 1,578,428 | 1,470,381 |
| 4000 FRESH TRACKS THER 6-23-25 | 1,800 | |
| 7961 FRESH TRACKS THER COM | 1,204,957 | 15,126 |
| 5979 FORESTAR GROUP INC COM | 140,696 | 69,237 |
| 13654 GOOD TIMES REST INC COM | 284,494 | 34,681 |
| 200955 GREENPOWER MTR COM | 474,814 | 514,445 |
| 53100 HEAT BIOLOGICS INC COM | ||
| 125371 IMMUNITYBIO INC COM | 465,021 | 689,541 |
| 60400 INCYTE CORP COM | 373,310 | 4,490,136 |
| 22000 IBM | 2,555,868 | 3,042,380 |
| 587650 INVITAE CORP COM | 1,789,795 | 1,516,137 |
| 58933 LANTRONIX | ||
| 8680 KINROSS GOLD CORP COM | 71,506 | 31,508 |
| 29419 LANTHEUS HLDGS INC COM | ||
| 58933 LANTRONIX INC COM | 779,706 | 297,612 |
| 4400 KYNDRYL HLDGS INC COM | 127,300 | 42,548 |
| 128571 LEXICON PHARMA INC | 885,988 | 276,428 |
| 17780 MOTUS GI HLDGS INC. COM | 1,383,245 | 35,027 |
| 38190 MS&AD INS GP HLDGS NPV | 1,350,345 | 1,012,593 |
| 2850824 NEW FRONTIER ENEE COM | 644,030 | 44,188 |
| 149948 OCUPHIRE PHARMA INC COM | 730,997 | 352,378 |
| 130000 OMEROS CORP COM | 824,411 | 430,300 |
| 53100 NIGHTHAWK BIO INC COM | 489,315 | 80,712 |
| 512812 PDS BIOTECHNOLOGY COM | 1,577,386 | 2,687,135 |
| 64945 PETROS PHARMA COM | 2,984,827 | 31,174 |
| 94900 PROGENICS PHARMA CVRS | 1 | |
| 72949 ALIEN TECH A PFD | 208,113 | 20,790 |
| 176000 BLACK BEAR ENERGY COM | 225,809 | 719,840 |
| 145092 CERTES NETWORKS A CV PF | 145,092 | 7,255 |
| 5211 CERTES NETWORKS, INC. COM | 521,104 | 1 |
| 482900 FLAGSHIP BIOSCIENCE COM | ||
| 150000 HIBERNA CORPORATION COM | 150,000 | 15 |
| 211000 MAGNOLIA MED SER B PFD | 472,640 | 822,900 |
| 460000 ORPHEUS BIOSER B CV PFD | 586,500 | 588,800 |
| 290000 OSTENDO TECH C-3 PFD | 731,820 | 2,784,000 |
| 910746 RAPT MEDIA INC SER B PF | ||
| 2367693 REFLEX SYSTEMS A PFD | 236 | |
| 382066 REFLEX SYSTEMS B PFD | 15,265 | 38 |
| 1944643 TRICE MED D CV PFD | 979,556 | 950,930 |
| 754387.36 TRICE MED WARRANTS | 7,544 | |
| 59342 VITAL ACCESS NOTE | ||
| 540000 RING ENERGY INC COM | 1,000,635 | 1,722,600 |
| 10576 ROOT9B HOLDINGS INC COM | ||
| 246000 SANGAMO THERA INC COM | 1,127,936 | 1,079,940 |
| 166700 SG BLOCKS INC COM | 641,850 | 270,054 |
| 69400 MAGNOLIA MED C PFD | 110,053 | 170,030 |
| 422288 SHUNFENG INTL EN LTD | 99,522 | 1,985 |
| 5884 SOLITARIO ZINC CORP COM | 6,884 | 3,177 |
| 62725 SOMPO HOLDINGS | 1,817,571 | 2,613,487 |
| 80200 SORRENTO THERAPEUT | 581,450 | 125,914 |
| 16236 SYNAPTOGENIX INC COM | 421,006 | 112,028 |
| 56833 SYNAPTOGENIX F2 PRE-PD | 84,681 | 389,874 |
| 55651 SYNAPTOGENIX G2 PRE-PD W | 419,442 | 383,435 |
| 497000 SMARTKEM COM | 994,000 | 323,050 |
| 56833 SYNAPTOGENIX F 1/25/26 | 196,074 | |
| 55651 SYNAPTOGENIX G 6-16-26 | 122,432 | |
| 619 TEMPEST THERAPEUTICS COM | 1,026,367 | 1,145 |
| 9829 THERAPEUTICS MD INC COM | 874,712 | 62,218 |
| 59000 TOKIO MARINE HOLDINGS | ||
| 41000 UNIQURE N.V. COM | 633,436 | 763,400 |
| 144388 UNUM GROUP | 2,696,056 | 6,582,649 |
| 922000 UR-ENERGY INC COM | 972,483 | 1,189,380 |
| 31300 URSTADT BIDDLE CL A | 148,285 | 586,562 |
| 31300 URSTADT BIDDLE COM | 156,076 | 593,448 |
| 532231 VERASTEM INC COM | 2,431,637 | 223,537 |
| 90000 VIATRIS | 1,223,877 | 911,700 |
| 69310 VIRIDIAN THERAPEUTICS | 4,364,150 | 1,379,269 |
| 424500 LEAP THERAPEUTICES | 899,940 | 361,250 |
| 69400 MAGNOLIA MEDICAL B CV PD | ||
| 13600 YAMANASHI CHUO BK NPV | 709,115 | 93,329 |
| 59342 VITAL ACCESS NOTE 1 1 59 | 59,342 | 1,484 |
| 130700 ONCTERNAL THERAPEUTICS | 799,989 | 137,235 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTHQUEST PARTNERS AJAX II | AT COST | 479,748 | 569,160 |
| HEALTHQUEST AJAX III-A SPV, LP | AT COST | 470,554 | 466,604 |
| HEALTHQUEST AJAX III SPV, LP | AT COST | 748,120 | 869,191 |
| BOULDER VENTURES IV ANNEX, LP | AT COST | 3,739 | 29,816 |
| BOULDER VENTURES V, LP | AT COST | 58,532 | 647,104 |
| BOULDER VENTURES VI, LP | AT COST | 0 | 1,059,618 |
| SOFINNOVA HEALTHQUEST PAR LP | AT COST | 287,875 | 475,049 |
| BOULDER VENTURES VII | AT COST | 948,645 | 1,101,743 |
| BOULDER VENTURES VIII | AT COST | 300,000 | 275,495 |
| DELTA-V CN, LP | AT COST | 605,776 | 479,645 |
| DELTA-V CAPITAL 2015, L.P. | AT COST | 1,409,978 | 1,647,777 |
| DELTA-V CAPITAL FUND IV, L.P. | AT COST | 112,710 | 2,569,084 |
| DELTA-V WF, LP | AT COST | 30,870 | |
| HEALTHQUEST PARTNERS II | AT COST | 730,351 | 957,409 |
| HEALTHQUEST PARTNERS III | AT COST | 1,656,380 | 2,430,112 |
| HEALTHQUEST MADISON SPV, LP | AT COST | 591,272 | 650,165 |
| LONGWOOD FOUNDERS FUND LP | AT COST | 462,730 | 117,565 |
| CALIENT HOLDINGS | AT COST | ||
| HAT AKSOR HOLDINGS LLC | AT COST | 62,738 | 262,668 |
| BV PARTNERS OPPORTUNITY FUND | AT COST | 250,000 | 26,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,000 | 21,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT TO ASSETS | 1,124,186 |
| NON DEDUCTIBLE EXPENSES FROM PASS THROUG | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTHQUEST AJAX II SPV, LP | 1,056 | 1,056 | ||
| HEALTHQUEST AJAX III SPV, LP | 2,135 | 2,135 | ||
| HEALTHQUEST AJAX III-A SPV, LP | 1,160 | 1,160 | ||
| BOULDER VENTURES IV, ANNEX, LP | 466 | 466 | ||
| BOULDER VENTURES V | 2,144 | 2,144 | ||
| BOULDER VENTURES VI, LP | 50,560 | 50,560 | ||
| BOULDER VENTURES VII, LP | 68,646 | 68,646 | ||
| SOFINNOVA HEALTHQUEST VENTURE | 40,135 | 40,135 | ||
| HEALTHQUEST PARTNERS III, LP | 80,954 | 80,954 | ||
| LONGWOOD FUND | 40,774 | 40,774 | ||
| HEALTHQUEST PARTNERS II, LP | 35,317 | 35,317 | ||
| DELTA-V CAPITAL 2015, LP | 23,596 | 23,596 | ||
| DELTA-V WF, LP | 3,206 | 3,206 | ||
| DELTA-V CN, LP | 323 | 323 | ||
| HEALTHQUEST MADISON SPV, LP | 440 | 440 | ||
| DELTA-V CAPITAL FUND IV | 90,786 | 90,786 | ||
| ANNUAL FEE - ADVERTISEMENT | 79 | 79 | ||
| NORTHERN TRUST - MGMT | 119,788 | 119,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEALTHQUEST PARTNERS III | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35,320 | 35,320 | ||
| EXCISE TAX | 44,486 | |||
| DELAWARE FRANCHISE TAX | 266 | 266 |