| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,075 | 1,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 61746BEF9 MORGAN STANLEY | 22,844 | 19,005 |
| 00206RDC3 AT&T INC | ||
| 9128286T2 US TREASURY NOTE 2.3 | 36,588 | 32,201 |
| 06367WMQ3 BANK OF MONTREAL | 15,017 | 14,436 |
| 912828XQ8 US TREASURY NOTE | ||
| 254687FL5 WALT DISNEY COMPANY/ | 15,379 | 12,699 |
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 29444UBL9 EQUINIX INC | 10,045 | 8,314 |
| 036752AB9 ANTHEM INC | 15,046 | 14,265 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 14,316 |
| 20030NCT6 COMCAST CORP | 23,798 | 19,406 |
| 166764BW9 CHEVRON CORP | 15,484 | 14,022 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,328 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,529 | 16,970 |
| 38148LAE6 GOLDMAN SACHS GROUP | 15,471 | 14,572 |
| 256677AC9 DOLLAR GENERAL CORP | ||
| 91282CBL4 US TREASURY NOTE | 34,545 | 28,993 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,979 | 18,858 |
| 867914BS1 SUNTRUST BANKS INC | 15,249 | 14,725 |
| 961214DW0 WESTPAC BANKING CORP | 14,547 | 14,178 |
| 126650DM9 CVS HEALTH CORP | 10,083 | 8,574 |
| 9128283W8 US TREASURY NOTE | 41,372 | 37,933 |
| 912828U24 US TREASURY NOTE 2.0 | 18,998 | 18,576 |
| 9128285M8 US TREASURY NOTE | 43,710 | 38,511 |
| 9128286A3 US TREASURY NOTE | 30,545 | 28,734 |
| 406216BD2 HALLIBURTON COMPANY | ||
| 912828N30 US TREASURY NOTE 2.1 | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 31,312 | 29,113 |
| 06051GGA1 BANK OF AMERICA CORP | 10,857 | 9,218 |
| 9128286X3 US TREASURY NOTE | 24,872 | 23,465 |
| 00287YAQ2 ABBVIE INC | 22,225 | 19,454 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,669 | 23,589 |
| 912828V23 US TREASURY NOTE | 41,836 | 38,947 |
| 912828M56 US TREASURY NOTE | 29,665 | 28,474 |
| 172967LQ2 CITIGROUP INC | ||
| 9128284F4 US TREASURY NOTE | 39,888 | 38,634 |
| 37940XAG7 GLOBAL PAYMENTS INC | 4,766 | 4,367 |
| 9128282R0 US TREASURY NOTE | 31,891 | 32,597 |
| 907818FU7 UNION PACIFIC CORP | 4,778 | 4,233 |
| 91282CDY4 US TREASURY NOTE 1.8 | 28,995 | 30,138 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,290 | 8,553 |
| 120568BB5 BUNGE LTD FINANCE CO | 4,807 | 4,552 |
| 548661DY0 LOWE'S COS INC | 12,481 | 11,912 |
| 31428XCD6 FEDEX CORP | 4,660 | 4,082 |
| 49326EEJ8 KEYCORP | 4,801 | 4,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 5,299 | 20,873 |
| 94106L109 WASTE MANAGEMENT INC | 14,999 | 22,139 |
| 87612E106 TARGET CORP | 7,106 | 16,874 |
| G29183103 EATON CORP PLC | 25,790 | 31,546 |
| 871829107 SYSCO CORP | 10,332 | 21,195 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 037833100 APPLE INC | 5,438 | 93,703 |
| 25243Q205 DIAGEO PLC - ADR | 16,999 | 24,252 |
| G5960L103 MEDTRONIC PLC | ||
| 92826C839 VISA INC-CLASS A SHR | 20,231 | 24,738 |
| 75513E101 RAYTHEON TECHNOLOGIE | 25,174 | 30,801 |
| 517834107 LAS VEGAS SANDS CORP | 21,892 | 21,265 |
| 904767704 UNILEVER PLC - ADR | 14,205 | 12,797 |
| 609207105 MONDELEZ INTERNATION | 15,366 | 24,678 |
| 31620M106 FIDELITY NATL INFORM | 30,662 | 19,016 |
| 09857L108 BOOKING HOLDINGS INC | 16,478 | 18,715 |
| 30303M102 META PLATFORMS INC | 18,821 | 9,212 |
| 654106103 NIKE INC CL B | 7,225 | 15,466 |
| 891160509 TORONTO DOMINION BK | 21,675 | 25,762 |
| 17275R102 CISCO SYSTEMS INC | 2,667 | 23,866 |
| 867224107 SUNCOR ENERGY INC NE | 23,225 | 30,010 |
| 418056107 HASBRO INC | 20,260 | 13,318 |
| 532457108 ELI LILLY & CO COM | 8,521 | 35,253 |
| 91324P102 UNITEDHEALTH GROUP I | 2,992 | 45,464 |
| 126650100 CVS HEALTH CORPORATI | 16,283 | 25,979 |
| 911312106 UNITED PARCEL SERVIC | 12,264 | 25,234 |
| 512807108 LAM RESEARCH CORP CO | 6,420 | 17,478 |
| 02079K107 ALPHABET INC CL C | 18,018 | 65,232 |
| 254687106 WALT DISNEY CO | 9,360 | 16,638 |
| 883556102 THERMO FISHER SCIENT | 4,062 | 19,047 |
| 097023105 BOEING CO | 22,366 | 22,718 |
| 58933Y105 MERCK & CO INC NEW | 18,525 | 33,697 |
| 150870103 CELANESE CORP | 7,716 | 17,168 |
| 46625H100 JPMORGAN CHASE & CO | 15,123 | 40,763 |
| 11135F101 BROADCOM INC | 15,535 | 30,307 |
| 285512109 ELECTRONIC ARTS INC | 13,667 | 20,794 |
| 89151E109 TOTALENERGIES SE -SP | 26,754 | 31,272 |
| 594918104 MICROSOFT CORP | 5,551 | 87,258 |
| 56501R106 MANULIFE FINANCIAL C | 26,970 | 30,633 |
| H2906T109 GARMIN LTD | 17,033 | 16,180 |
| 192446102 COGNIZANT TECH SOLUT | 18,996 | 18,725 |
| 460690100 INTERPUBLIC GROUP CO | 8,589 | 15,599 |
| 09260D107 BLACKSTONE INC | 9,736 | 17,299 |
| H84989104 TE CONNECTIVITY LTD | 14,274 | 19,296 |
| 09247X101 BLACKROCK INC | 11,487 | 25,776 |
| 00287Y109 ABBVIE INC | 17,361 | 25,950 |
| 172967424 CITIGROUP INC. | 27,874 | 26,432 |
| 7591EP100 REGIONS FINL CORP NE | 17,022 | 19,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 63,752 | 203,680 |
| 464287507 ISHARES CORE S&P MID | AT COST | 31,734 | 97,660 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 80,996 | 77,863 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 33,550 | 34,070 |
| RE0186008 9525 GARFIELD AV. FO | AT COST | 472,250 | 1,800,000 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 110,000 | 127,348 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 32,973 | 34,471 |
| 35908Y807 FRONTIER MFG CORE IN | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 129,969 | 227,573 |
| 19248X604 COHEN & STEERS PR SE | |||
| 464288588 ISHARES MBS ETF | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 130,378 | 173,034 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 77,128 | 120,270 |
| 922031760 VANGUARD HIGH YIELD | |||
| 722005667 PIMCO COMMODITY REAL | |||
| RE0202052 3RD PARTY MGR FUNDS | AT COST | 1 | 10,000 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 46429B366 ISHARES CMBS ETF | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 109,166 | 67,239 |
| 19249L609 COHEN & STEERS LOW D | AT COST | 170,000 | 171,727 |
| 922020805 VANGUARD SHORT-TERM | AT COST | 99,188 | 100,944 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 130,000 | 128,968 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,000 | 106,119 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INT | 361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 | |
| Rent and Royalty Expense | 84,157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 10 | 0 | |
| FEDERAL TAX REFUND | 2,586 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 568 |
| TAX LOT ADJ | 528 |
| WALSWORTH PROPERTY MGMT ADJ | 8,316 |
| COST BASIS ADJ | 3,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,676 | 0 | 0 | |
| FOREIGN TAXES | 1,992 | 1,992 | 0 |