| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boeing Co 2.600% 10/30/25 | 23,862 | 23,136 |
| Cisco Systems Inc 2.200% 9/20/23 | 24,059 | 24,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe, Inc. | 56,934 | 30,009 |
| Alphabet Inc Shs | 171,404 | 276,959 |
| Amazon Com Inc | 140,189 | 305,066 |
| American Water Works Co Inc | 86,788 | 198,047 |
| Apple Inc | 112,308 | 1,397,522 |
| Broadcom Ltd. | 109,895 | 322,353 |
| Canadian Pacific Railway Ltd | 26,960 | 147,438 |
| Clorox Co Del | 73,988 | 128,752 |
| Coca Cola Com | 123,136 | 172,447 |
| Constellation Brands Inc. | 101,887 | 162,131 |
| Costco Wholesale | 139,939 | 359,141 |
| Danaher Corp Del | 41,734 | 147,641 |
| Deere Co | 39,622 | 178,605 |
| Diageo PLC | 39,300 | 67,158 |
| Eaton Corp PLC | 19,955 | 88,263 |
| Edwards Lifesciences | 27,630 | 62,573 |
| Eli Lilly & Co | 79,283 | 259,014 |
| Equity Residential REIT | 93,995 | 116,748 |
| General Mills | 65,107 | 107,652 |
| Hess Corp | 34,290 | 129,519 |
| Home Depot | 123,371 | 231,329 |
| Honeywell Intl Inc | 82,073 | 217,907 |
| Intuitive Surgical Inc | 56,396 | 43,803 |
| Johnson and Johnson Com | 44,010 | 64,080 |
| JP Morgan Chase & Co | 34,151 | 74,617 |
| Lockheed Martin Corp | 95,148 | 218,336 |
| Mastercard Inc | 94,523 | 358,182 |
| McDonalds Corp | 125,350 | 322,165 |
| Merck and Co Inc | 80,824 | 178,394 |
| Microsoft Corp | 58,988 | 275,551 |
| Mondelez International Inc | 26,422 | 42,594 |
| Nextera Energy Inc. | 77,922 | 213,444 |
| Nike Inc Cl B | 13,035 | 19,744 |
| Norfolk Southern Corp | 28,436 | 92,340 |
| Organon and Co | 3,992 | 4,215 |
| Pepsico Inc | 55,591 | 100,175 |
| Qualcomm Inc | 37,086 | 102,457 |
| Raytheon Co Delaware New | 105,174 | 154,252 |
| Salesforce Com | 155,082 | 177,397 |
| Sherwin Williams | 27,168 | 31,148 |
| Stryker Corp | 50,483 | 105,251 |
| Thermo Fisher Scientific | 129,186 | 245,937 |
| Verizon Communications | 32,541 | 26,000 |
| Vertex Pharmaceuticals Inc | 24,844 | 99,666 |
| Visa Inc. Cl A | 62,905 | 98,084 |
| Ishares Tr Russell 2000 | 29,713 | 84,317 |
| SPDR S&P | 93,920 | 135,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-TAXABLE DEDUCTIONS | 3,759 | 0 | 0 | |
| NON-DEDUCTIBLE BROKERAGE FEES | 47,872 | 0 | 0 | |
| LEGAL FEES | 882 | 882 | 0 | |
| DEPOSITORY FEE | 7 | 7 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL EXCISE TAXES | 16,130 | 0 | 0 |