| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 118628.211 shs BAISX | 1,034,438 | 1,034,438 |
| 49916.128 shs VBIRX | 493,671 | 493,671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10666.908 shs APHKX | 414,087 | 414,087 |
| 23212.990 shs BAFWK | 853,542 | 853,542 |
| 20786.639 shs BAFLX | 408,250 | 408,250 |
| 81409.123 shs BVALX | 1,129,959 | 1,129,959 |
| 58895.972 shs BAFQX | 596,027 | 596,027 |
| 13855.146 shs BAUUX | 417,733 | 417,733 |
| 8662.270 shs BAFSX | 396,039 | 396,039 |
| 12710.320 shs GSIMX | 226,752 | 226,752 |
| 19281.495 shs WCMIX | 399,320 | 399,320 |
| 34199.929 shs GLIFX | 559,853 | 559,853 |
| 19836.392 shs VDIGX | 736,129 | 736,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Adamas Opportunites LP | FMV | 3,667 | 3,667 |
| Greylock XII LP | FMV | 73,187 | 73,187 |
| Greylock 16 LP | FMV | 997,852 | 997,852 |
| Commonfund Capital Partners | FMV | 666,141 | 666,141 |
| McCrillis Land Association | FMV | 338,019 | 338,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest receivables | 11,426 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 4,129,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 125 | 0 | 125 | |
| Bank Fees | 890 | 890 | 0 | |
| Pass-Through Interest Expenses | 65,953 | 65,953 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Pass-through Interests | 36,167 | 8,777 | 36,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 113,374 | 113,374 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 9,800 | 0 | 0 | |
| Foreign Taxes | 3,753 | 3,753 | 0 |