| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 24,937 | 6,234 | 18,703 | |
| ACCOUNTING AND TAX PREPARATION | 38,315 | 17,004 | 21,311 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 IPAD PROS | 2016-08-01 | 2,544 | 2,544 | SL | 5.000000000000 | 0 | 0 | ||
| 1 IPAD PRO | 2017-01-01 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | ||
| VIRTUAL MEETING EQUIPMENT | 2017-08-01 | 4,119 | 3,638 | SL | 5.000000000000 | 481 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTERN ASSET FUND | 6,451,665 | 5,298,955 |
| PIMCO ALL ASSET ALL AUTH FUND | 1,283,815 | 1,123,624 |
| BLACKROCK HIGH YIELD BOND FUND | 2,491,511 | 2,131,776 |
| CORE BOND | 1,254,932 | 1,127,498 |
| ISHARES IBOXX $ INVT GRADE CORPORATE BOND ETF | 35,747 | 33,316 |
| SELECT BOND | 1,257,615 | 1,110,848 |
| ISHARES IBOXX $ INVT GRADE CORPORATE BOND ETF | 33,099 | 31,840 |
| SCHWAB ETF FUND | 2,011,740 | 1,780,955 |
| DOUBLE LINE TOTAL RETURN FUND | 4,610,525 | 3,748,294 |
| ACCRUED INTEREST | 0 | 38,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMM SERVICES SELECT SECTOR SPDR ETG | 1,426,295 | 816,550 |
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR FUND ETF | 1,440,178 | 1,047,100 |
| CONSUMERS STAPLES SELECT SECTOR SPDR FUND ETF | 806,635 | 872,235 |
| ENERGY SELECT SECTOR SPDR FUND ETF | 395,546 | 690,138 |
| FINANCIAL SELECT SECTOR SPDR FUND ETF | 1,389,624 | 1,246,898 |
| HEALTH CARE SELECT SECTOR SPDR FUND ETF | 1,863,611 | 1,854,353 |
| INDUSTRIAL SELECT SECTOR SPDR FUND ETF | 935,449 | 1,065,873 |
| MATERIALS SELECT SECTOR SPDR TRUST ETF | 301,685 | 332,315 |
| REAL ESTATE SELECT SECT SPDR ETF | 443,764 | 350,724 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | 3,548,612 | 2,801,767 |
| UTILITIES SECTOR SPDR FUND ETF | 369,527 | 337,342 |
| VANGUARD MID-CAP ETF | 2,266,855 | 3,442,555 |
| VANGUARD RUSSELL 1000 ETF | 2,794,374 | 2,356,866 |
| VANGUARD RUSSELL 2000 ETF | 2,591,378 | 2,065,430 |
| ACCENTURE PLC IRELAND CL A | 115,686 | 163,039 |
| ADYEN N V ADR | 168,440 | 132,977 |
| AIA GROUP LTD SPON ADR | 159,324 | 165,990 |
| ALCON INC CHF | 131,637 | 152,867 |
| AON PLC CL A | 155,658 | 192,990 |
| ASM INTL NV EUR | 117,180 | 93,623 |
| ASML HLDG NV SPON ADR | 79,831 | 163,920 |
| ASTRAZENECA PLC SPON ADR | 157,624 | 161,432 |
| ATLAS COPCO AB NEW REPSTG COM SER A SPON ADR | 64,770 | 89,916 |
| ATLASSIAN CORP PLC CL A | 292,773 | 133,441 |
| CANADIAN PAC RAILWAY LTD CAD | 157,422 | 244,954 |
| CSL LTD SPON ADR | 122,939 | 154,894 |
| DSV PANALPINA A/S ADR | 65,652 | 96,379 |
| EPAM SYSTEMS INC | 198,038 | 134,373 |
| EVOLUTION AB UNSPONSORED ADR | 204,245 | 137,871 |
| EXPERIAN PLC SPON ADR | 169,353 | 188,641 |
| FERGUSON PLC | 113,461 | 98,021 |
| FERRARI N V EUR | 146,304 | 170,733 |
| ICICI BANK LTD SPON ADR | 97,430 | 92,989 |
| ICON PLC EUR | 151,384 | 142,385 |
| LASERTEC CORP ADR | 95,697 | 92,113 |
| LI NING CO LTD ADR | 114,965 | 85,902 |
| LONZO GROUP AG ADR | 88,607 | 70,980 |
| LULULEMON ATHLETICA INC | 65,894 | 98,997 |
| LVMH MOET HENNESSY LOUIS NEW | 115,828 | 191,953 |
| METTLER-TOLEDO INTL | 72,662 | 118,527 |
| NESTLE S A SPONSORED ADR | 136,615 | 153,287 |
| NOVO NORDISK ADR DENMARK ADR | 168,847 | 212,619 |
| PERNOD RICARD SA ADR | 103,820 | 113,388 |
| RESMED INC | 89,400 | 142,569 |
| SCHNEIDER ELEC SE UNSPONSORED ADR | 183,355 | 157,163 |
| SIKA AG UNSPONSORED ADR | 97,171 | 125,460 |
| STERIS PLC | 105,139 | 132,607 |
| THOMSON REUTERS CORP CAD | 103,060 | 101,865 |
| WASTE CONNECTIONS INC CAD | 99,714 | 95,046 |
| ISHARES CORE S&P SMALL-CAP ETF | 913,077 | 1,232,213 |
| VANGUARD MID-CAP ETF | 2,069,682 | 2,474,253 |
| VANGUARD S&P 500 ETF | 10,438,662 | 14,363,833 |
| BARON EMERGING MARKETS FUND INSTL CLASS | 2,129,757 | 1,931,823 |
| CALVERT EMERGING MARKETS EQUITY FUND CLASS I | 2,155,918 | 2,056,505 |
| UBS EMERGING MARKETS EQUITY OPPORTUNITY FUND CL P | 2,519,882 | 1,842,981 |
| JOHN HANCOCK INTL GROWTH FUND CL I | 5,714,058 | 4,473,737 |
| MORGAN STANLEY INST INTERNATIONAL OPP FUND CLASS I | 4,783,704 | 3,874,858 |
| ALLEGION PLC | 64,627 | 50,420 |
| ANSYS INC | 73,228 | 56,290 |
| ASPEN TECHNOLOGY INC DEL CHANGE IN STATE OF INC | 37,815 | 42,518 |
| BENTLEY SYSTEMS INC CL B | 107,290 | 73,107 |
| BERKLEY W R CORP | 73,432 | 98,550 |
| BRIGHT HORIZONS FAMILY | 63,129 | 32,686 |
| CHARLES RIVER LABORATORIES | 126,649 | 70,818 |
| CHEMED CORP NEW | 50,759 | 51,553 |
| COOPER COMPANIES INC NEW | 96,942 | 81,014 |
| COPART INC | 85,304 | 65,761 |
| DOLBY LABORATORIES INC CL A | 56,887 | 54,245 |
| EQUIFAX INC | 89,645 | 62,001 |
| EXPONENT INC | 76,542 | 66,489 |
| FAIR ISAAC CORP | 29,696 | 46,091 |
| GLOBUS MED INC CL A | 60,618 | 65,952 |
| HENRY JACK & ASSOC INC | 40,366 | 44,592 |
| INTERACTIVE BROKERS GROUP INC CL A | 65,395 | 63,451 |
| LENNOX INTL INC | 68,816 | 51,195 |
| LPL FINL HLDGS INC COM | 53,748 | 69,391 |
| NORDSON CORP | 89,275 | 79,874 |
| POOL CORP | 138,753 | 76,792 |
| ROLLINS INC | 38,736 | 39,207 |
| SCOTTS MIRACLE GRO CO CL A | 115,789 | 31,875 |
| SITEONE LANDSCAPE SUPPLY INC | 127,827 | 59,247 |
| TELEDYNE TECHNOLOGIES INC | 63,967 | 55,987 |
| TERADYNE INC | 100,817 | 58,874 |
| THOR INDUSTRIES INC | 79,567 | 52,918 |
| WATSCO INC | 51,736 | 45,391 |
| ZEBRA TECHNOLOGIES CORP CL A | 145,355 | 62,564 |
| ABBVIE INC COM | 32,545 | 47,837 |
| ADOBE INC (DELAWARE) | 19,429 | 17,836 |
| ADVANCED MICRO DEVICES INC | 35,127 | 25,649 |
| AKAMAI TECHNOLOGIES INC | 42,011 | 34,310 |
| ALLSTATE CORP | 31,430 | 33,764 |
| AMERICAN WATER WORKS CO INC NEW | 15,323 | 13,565 |
| AMERICAN WELL CORP CL A | 7,939 | 3,396 |
| AMERIPRISE FINANCIAL INC | 40,432 | 46,083 |
| APTIV PLC | 48,421 | 28,312 |
| AZEK CO INC CL A | 32,042 | 19,731 |
| BANK OZK | 27,655 | 25,759 |
| BIO RAD LABORATORIES INC CL A | 45,784 | 28,173 |
| BLOOM ENERGY CORP CL A | 10,166 | 10,592 |
| BRUNSWICK CORP | 11,778 | 12,254 |
| CADENCE DESIGN SYSTEM | 30,172 | 32,128 |
| COSTCO WHOLESALE CORP | 46,992 | 47,933 |
| DOLLAR TREE INC | 26,489 | 33,521 |
| ECOLAB INC | 25,454 | 18,195 |
| FORD MOTOR CO COM | 18,756 | 15,726 |
| LAUDER ESTEE COS CL A | 21,873 | 20,593 |
| LILY ELI & CO | 23,436 | 29,267 |
| MARAVAI LIFESCIENCES HLDGS CL A | 13,488 | 4,465 |
| MARSH & MCLENNAN COS INC | 39,573 | 42,197 |
| MICRON TECHNOLOGY INC | 11,518 | 7,497 |
| MICROSOFT CORP | 86,192 | 71,227 |
| MONTROSE ENVIRONMENTAL GROUP | 31,551 | 22,994 |
| MSA SAFETY INC COM | 33,628 | 32,587 |
| NXP SEMICONDUCTORS N V COM EUR | 31,563 | 25,443 |
| ON SEMICONDUCTOR CORP | 6,437 | 5,613 |
| POLOGIS INC COM | 34,999 | 31,001 |
| REGAL REXNORD CORP | 17,861 | 14,758 |
| RIVIAN AUTOMOTIVE INC CL A | 12,837 | 3,207 |
| SALESFORCE COM INC | 40,268 | 20,021 |
| SHOALS TECHNOLOGIES GROUP INC CL A | 12,780 | 11,570 |
| SOLAREDGE TECHNOLOGIES INC | 5,184 | 5,665 |
| SPROUTS FARMERS MARKETS INC | 15,627 | 20,264 |
| STARBUCKS CORP | 20,858 | 25,395 |
| SWEETGREEN INC CL A | 21,097 | 5,048 |
| TAKE TWO INTERACTIVE SOFTWRE | 34,312 | 22,596 |
| TJX COS INCNEW | 34,335 | 41,710 |
| UNITEDHEALTH GROUP INC | 48,391 | 65,212 |
| VAIL RESORTS INC | 18,983 | 14,539 |
| VERTEX PHARMACEUTICAL INC | 23,357 | 36,386 |
| VISA INC CL A | 49,852 | 45,915 |
| VMWARE INC CL A | 44,016 | 40,265 |
| VOYA FINL INC COM | 27,881 | 26,994 |
| ALAPHABET INC CL A | 58,902 | 37,939 |
| AMER EXPRESS CO | 24,603 | 21,276 |
| AMERICAN WATER WORKS CO INC NEW | 30,390 | 27,131 |
| AMERICAN TOWER CORP REIT | 38,374 | 32,626 |
| APPLE INC | 74,105 | 66,914 |
| APTIV PLC | 35,516 | 23,469 |
| AT&T INC | 36,024 | 32,899 |
| BALL CORP | 41,099 | 25,468 |
| BLACKROCK INC | 25,769 | 21,968 |
| BRISTOL MYERS SQUIBB CO | 27,915 | 32,378 |
| CISCO SYSTEMS INC | 36,843 | 32,872 |
| COOPER COMPANIES INC NEW | 26,003 | 21,494 |
| CVS HEALTH CORP | 28,486 | 31,871 |
| DANAHER CORP | 38,607 | 34,505 |
| DEERE AND CO | 17,001 | 21,009 |
| DEXCOM INC | 6,174 | 8,833 |
| EATON CORP PLC | 28,045 | 29,350 |
| ENPHASE ENERGY INC | 4,356 | 7,684 |
| ETSY INC | 28,698 | 17,727 |
| GENERAL MOTORS CO | 35,299 | 19,208 |
| GENL ELEC CO | 35,273 | 29,243 |
| HUMANA INC | 23,459 | 30,219 |
| JPMORGAN CHASE & CO | 54,344 | 44,655 |
| LILLY ELI & CO | 27,165 | 42,072 |
| LINDE PLC EUR | 30,827 | 34,249 |
| MARVELL TECHNOLOGY INC | 10,831 | 6,408 |
| MC CORMICK & CO NV | 22,168 | 23,126 |
| MCDONALDS CORP | 27,131 | 29,252 |
| MICROSOFT CORP | 100,395 | 83,218 |
| MORGAN STANLEY | 33,606 | 28,992 |
| N Y TIMESCO CL A | 26,339 | 17,691 |
| NEXTERA ENERGY INC COM | 37,914 | 39,626 |
| NIKE INC CL B | 31,465 | 25,274 |
| NVIDIA CORP | 29,977 | 24,113 |
| OLD DOMINION FREIGHT | 20,153 | 21,284 |
| PAYPAL HOLDINGS INC | 17,474 | 15,312 |
| PROCTER & GAMBLE CO | 39,546 | 42,891 |
| ROCKWELL AUTOMATION INC NEW | 33,609 | 30,908 |
| ROSS STORES INC | 20,042 | 27,509 |
| TEXAS INSTRUMENTS | 26,852 | 22,966 |
| WALT DISNEY CO | 33,917 | 17,115 |
| WOLFSPEED INC | 13,139 | 9,528 |
| XYLEM INC | 23,919 | 28,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS V, L.P. | AT COST | 124,411 | 62,078 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, L.P. | AT COST | 469,320 | 181,916 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, L.P. | AT COST | 501,849 | 803,488 |
| TIFF PRIVATE EQUITY PARTNERS 2008, LLC | AT COST | 1,708,162 | 926,056 |
| STADIUM CAPITAL PARTNERS, L.P. | AT COST | 3,539,265 | 3,420,075 |
| COLISEUM CAPITAL PARTNERS, L.P. | AT COST | 12,233,218 | 15,414,263 |
| EVERSIDE FOUNDERS FUND, L.P. | AT COST | 3,540,940 | 5,360,852 |
| EVERSIDE FOUNDERS FUND II L.P. | AT COST | 4,685,783 | 6,002,036 |
| EVERSIDE FOUNDERS FUND III L.P. | AT COST | 3,475,277 | 3,708,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 IPAD PROS | 2,544 | 2,544 | 0 | |
| 1 IPAD PRO | 1,377 | 1,377 | 0 | |
| VIRTUAL MEETING EQUIPMENT | 4,119 | 4,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,332 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,972 | 0 | 7,972 | |
| MEMBERSHIP GRANTS | 4,795 | 0 | 4,795 | |
| WEBSITE EXPENSE | 5,129 | 0 | 5,129 | |
| OFFSITE STORAGE | 1,307 | 0 | 1,307 | |
| FEES & LICENSES | 20 | 15 | 5 | |
| OTHER EXPENSES | 1,027 | 750 | 277 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - UBTI | 788,800 | 788,800 | 788,800 |
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - NON-UBTI | 4,167,126 | 4,167,126 | 4,167,126 |
| OTHER - MORGAN STANELY SETTLEMENT | 428 | 428 | 428 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT | 461,967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 506,826 | 5,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 221,478 | 221,478 | 0 | |
| PARTNERSHIP & PRIVATE EQUITY MANAGEMENT FEES | 471,066 | 471,066 | 0 | |
| MISCELLANEOUS INVESTMENT FEES | 5,548 | 5,548 | 0 | |
| FOUNDATION & GRANT MANAGEMENT | 427,000 | 0 | 405,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61,800 | 61,800 | 0 | |
| FEDERAL EXCISE TAX AND STATE TAXES | 93,964 | 0 | 0 | |
| OTHER TAXES | 800 | 0 | 0 |