| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 725 | 725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 1,772 | 3,009 |
| APTIV PLC | 7,976 | 11,414 |
| EATON CORP PLC | 5,775 | 6,701 |
| MEDTRONIC PLC | 2,947 | 2,450 |
| TRANE TECHNOLOGIES PLC | 1,894 | 3,925 |
| WILLIS TOWERS WATSON PLC | 2,151 | 2,954 |
| ISHARES MSCI EAFE ETF | 134,631 | 146,657 |
| ABBOTT LABORATORIES | 5,293 | 14,093 |
| ACTIVISION BLIZZARD INCORPORAT | 2,814 | 2,588 |
| AIR PRODUCTS & CHEMICALS INC | 2,893 | 4,652 |
| AMAZON.COM INC | 19,042 | 11,392 |
| AMERICAN ELECTRIC POWER CO INC | 2,194 | 3,098 |
| AMERICAN TOWER CORP | 16,019 | 16,594 |
| AMGEN INC COM | 2,889 | 4,582 |
| AMPHENOL CORP NEW CL A | 4,750 | 12,386 |
| ANALOG DEVICES INC | 2,423 | 6,876 |
| APPLE INC | 7,278 | 21,464 |
| AT&T INC | 1,893 | 1,407 |
| AUTOMATIC DATA PROCESSING INC | 9,695 | 15,584 |
| BECTON DICKINSON & CO COM | 2,226 | 2,244 |
| BLACKROCK INC | 3,637 | 5,728 |
| BROADCOM INC | 3,390 | 6,061 |
| CDW CORP | 10,619 | 17,921 |
| CHEVRON CORP | 1,992 | 3,666 |
| CISCO SYSTEMS INC | 3,014 | 4,873 |
| CITIGROUP INC | 2,455 | 2,130 |
| CME GROUP INC | 2,562 | 2,648 |
| CMS ENERGY CORP COM | 1,728 | 1,954 |
| COMCAST CORP | 3,249 | 2,895 |
| CONSTELLATION BRANDS INC CL A | 7,982 | 9,522 |
| COSTCO WHOLESALE CORP COM | 3,411 | 7,550 |
| DANAHER CORP COM | 3,295 | 6,835 |
| EOG RESOURCES INC COM | 2,745 | 6,955 |
| ESTEE LAUDER COMPANIES INC | 2,683 | 3,773 |
| EXPEDIA GROUP INC. | 2,117 | 1,816 |
| FEDEX CORP COM | 3,551 | 3,462 |
| ILLUMINA INC | 7,446 | 8,069 |
| INTUIT INC COM | 3,249 | 2,853 |
| IQVIA HOLDINGS INC | 5,804 | 16,352 |
| JOHNSON & JOHNSON | 2,942 | 4,450 |
| JPMORGAN CHASE & CO | 3,789 | 7,876 |
| LOCKHEED MARTIN CORPORATION CO | 1,899 | 3,882 |
| LOWES COMPANIES INCORPORATED | 4,444 | 8,289 |
| MASTERCARD INC | 12,333 | 32,789 |
| MERCK & COMPANY INC | 1,764 | 3,304 |
| METLIFE INCORPORATED | 1,451 | 2,838 |
| MICROSOFT CORP | 19,310 | 44,139 |
| MORGAN STANLEY GROUP INC | 2,599 | 4,933 |
| NIKE INC CL B | 11,375 | 14,369 |
| OMNICOM GROUP INC COM | 3,629 | 3,828 |
| ORACLE CORPORATION COM | 1,783 | 2,740 |
| PEPSICO INC COM | 3,085 | 5,194 |
| PHILIP MORRIS INTERNATIONAL IN | 1,619 | 2,193 |
| PROCTER & GAMBLE CO COM | 2,789 | 4,773 |
| RTX CORPORATION | 3,379 | 5,627 |
| SCHWAB CHARLES CORP NEW COM | 7,498 | 20,305 |
| SHERWIN WILLIAMS CO COM | 2,523 | 4,236 |
| STARBUCKS CORP COM | 2,316 | 3,475 |
| STERICYCLE INC COM | 7,700 | 8,914 |
| THE COOPER COMPANIES INC | 11,535 | 9,174 |
| TJX COMPANIES COM | 11,888 | 17,931 |
| U S BANCORP DEL COM NEW | 3,057 | 2,587 |
| UNION PACIFIC CORP COM | 3,999 | 5,218 |
| UNITEDHEALTH GROUP INC | 3,937 | 8,764 |
| VALERO ENERGY CORP COM | 2,806 | 6,013 |
| WALT DISNEY CO | 1,885 | 1,566 |
| XYLEM INC-W/I | 2,226 | 3,033 |
| ZOETIS INC | 8,439 | 16,801 |
| ISHARES CORE S&P 500 ETF | 192,920 | 394,584 |
| ISHARES RUSSELL 2000 ET | 12,612 | 49,653 |
| WILMINGTON BROAD MARKET BOND F | 176,355 | 144,339 |
| ISHARES TIPS BOND ETF | 45,912 | 44,853 |
| ISHARES COHEN & STEERS REIT ET | 13,182 | 15,436 |
| SPDR DOW JONES INTERNATIONAL R | 23,154 | 14,918 |
| QUALCOMM INC COM | 1,759 | 4,301 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED AFTER NOVEMBER | 325 |
| ROUNDING ADJUSTMENT | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASH DISBURSEMENT- OTHER FEES | 510 | 510 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,176 | 2,176 | 0 |
| Description | Amount |
|---|---|
| CARRY VALUE ADJUSTMENT | 0 |
| COMMON TRUST FUND ADJUSTMENT | 0 |
| 2021 TRANSACTIONS POSTED IN 2022 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,358 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 184 | 184 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |