| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 56,191 | 56,191 | ||
| ACCOUNTING FEE | 300 | 300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 6,160,973 | 6,160,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 25,272,790 | 25,272,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | FMV | 19,185,330 | 19,185,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED GRANT | 1,300,000 | 0 | 0 |
| ACCRUED INCOME | 58,320 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 6,951,189 |
| MUTUAL FUND TIMING ADJ | 3,189 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 477 |
| PARTNERSHIP INCOME/EXPENSE ADJ | 127,943 |
| PY BALANCE SHEET ADJUSTMENT | 971,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUM | 15,622 | 0 | 15,622 | |
| INVESTMENT EXPENSES - ADR FEES | 2,744 | 2,744 | 0 | |
| INVESTMENT EXPENSES - INTEREST | 42 | 42 | 0 | |
| FROM PARTNERSHIP/S-CORP | 50,666 | 39,626 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 178,609 | 59,845 |
| Description | Amount |
|---|---|
| PY POAI CARRYOVER | 134 |
| TAX LOT BASIS ADJ | 190,442 |
| WASH SALE BASIS ADJ | 15,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL COMM. | 429,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 39,945 | 39,945 | ||
| INVESTMENT MNGMT FEES | 35,024 | 35,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 35,059 | 35,059 | 0 | |
| FEDERAL ESTIMATED TAX | 30,000 | 0 | 0 |