| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 0 | 0 | 8,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND ETF | 3,979,170 | 3,979,170 |
| INDUSTRIAL SELEC SECTOR SPDR FUND | 346,153 | 346,153 |
| MATERIALS SELECT SECTOR SPDR FUND | 82,750 | 82,750 |
| VANGUARD SHORT-TERM BOND INDEX FUND | 1,510,000 | 1,510,000 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 321,000 | 321,000 |
| ENERGY SELECT SECTOR SPDR FUND | 455,750 | 455,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,448 | 0 | 0 | 2,448 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,332,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,725 | 473 | 0 | 4,252 |
| POSTAGE | 83 | 8 | 0 | 75 |
| INSURANCE | 716 | 0 | 0 | 716 |
| OFFICE SUPPLIES | 2,886 | 289 | 0 | 2,597 |
| UTILITIES | 6,730 | 673 | 0 | 6,057 |
| MISCELLANEOUS | 10,012 | 1,001 | 0 | 9,011 |
| REPAIRS & MAINTENANCE | 18,216 | 0 | 0 | 18,216 |
| EQUIPMENT | 13,652 | 0 | 0 | 13,652 |
| DUES AND SUBSCRIPTIONS | 8,144 | 0 | 0 | 8,144 |
| FILING FEES | 250 | 0 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOAN | 147,795 | 148,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY FEE | 1,500 | 0 | 0 | 1,500 |
| OTHER PROFESSIONAL FEES | 450 | 0 | 0 | 450 |
| INVESTMENT FEES | 4,799 | 4,799 | 0 | 0 |