| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 121,655 | 60,828 | 54,828 |
| Contractor | Explanation |
|---|---|
| MARCUM LLP | ACCOUNTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP FIXED INC-SEE STMT C-1 | 1,365,417 | 1,365,417 |
| CORP FIXED INC- SEE STMT C-2 | 433,106 | 433,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SEC:SEE STMT B-1 | 671,922 | 671,922 |
| MARKETABLE SEC: SMALL CAP QUNT | 1,688,956 | 1,688,956 |
| MARKETABLE SEC: US EQUITY IMP | 2,219,820 | 2,219,820 |
| MARKETABLE SEC: SEE STMT B-2 | 289,646 | 289,646 |
| MARKETABLE SEC: SEE STMT B-3 | 1,401,413 | 1,401,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS- SEE STATEMENT D | FMV | 7,862,123 | 7,862,123 |
| MASTER LIMITED PARTNERSHIP | FMV | 8,406 | 8,406 |
| INV IN TRINITY FUND | FMV | 327,651 | 327,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIV REC | 4,653 | 6,652 | 6,652 |
| DUE FROM BROKER | 86,016 | 38,318 | 38,318 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX | 23,752 |
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 1,666,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS THRU K1: OTHER DEDUCTIONS | 3,345 | 2,972 | ||
| NYS INCOME TAX- CT-13 | 250 | |||
| DE REGISTERED AGENT | 175 | 175 | ||
| PUBLICATION NOTICE | 170 | 0 | ||
| PASS THRU K1: PORTFOLIO DED 2% | 41 | 41 | 0 | |
| NON DEDUCTIBLE EXPENSES | 47 | |||
| BANK CHARGES | 2,111 | 2,111 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THRU K-1: ORDINARY INCOME | -492 | -8 | |
| PASS THRU k-1: RENTAL INCOME | -3 | -3 | |
| PASS THRU K-1: OTHER INCOME (LOSS) | 5,434 | 5,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FED EXCISE TAX | 29,751 | 53,503 |
| FEDERAL EXCISE TAX PAYABLE | 8,067 | 8,844 |
| DUE TO BROKER | 131,248 | 55,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,846 | |||
| FOREIGN TAX WITHHOLDING EXP | 25 | 24 |