| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 630 | 315 | 315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDGEWOOD GROWTH FUND, 665.149 SHS | AT COST | 27,343 | 26,633 |
| FEDERATED HERMES STR VAL DIV, 5459.152 SHS | AT COST | 29,622 | 35,212 |
| FIDELITY ADVISOR REAL ESTATE, 261.866 SHS | AT COST | 6,117 | 5,798 |
| FIDELITY ADVISOR SMALL CAP GRWTH, 330.125 SHS | AT COST | 9,340 | 8,002 |
| JPMORGAN SMALL CAP VALUE, 237.731 SHS | AT COST | 6,418 | 6,640 |
| MFS MID CAP GROWTH FUND, 522.74 SHS | AT COST | 11,738 | 12,953 |
| BAIRD AGGREGATE BOND FUND, 1826.372 SHS | AT COST | 20,568 | 18,647 |
| BAIRD INTER BOND FUND, 2943.13 SHS | AT COST | 33,220 | 30,932 |
| PIMCO INCOME, 600.826 SHS | AT COST | 6,549 | 6,615 |
| INVESCO EXCH TRADED FUND, 164.983 SHS | AT COST | 8,767 | 9,016 |
| INVESCO QQQ TR, 43.362 SHS | AT COST | 11,916 | 13,368 |
| ISHARES TR 7-10 YR TRSY BD, 87 SHS | AT COST | 8,798 | 8,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,750 | 2,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - NOTICE | 2,846 | 0 | 0 |