| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 62,513 | 37,508 | 25,005 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 7379 - BONDS | 16,198,726 | 16,198,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 6291 - STOCKS | 4,679,959 | 4,679,959 |
| CHARLES SCHWAB 7379 - STOCKS | 13,352,080 | 13,352,080 |
| CHARLES SCHWAB 6949 - STOCKS | 3,616,721 | 3,616,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 6291 - CASH & MM | FMV | 247,369 | 247,369 |
| CHARLES SCHWAB 7379 - CASH & MM | FMV | 784,276 | 784,276 |
| CHARLES SCWAB 6949 - CASH & MM | FMV | 357,013 | 357,013 |
| INVESTABLE EMERGING MARKETS COUNTRY | FMV | 1,267,632 | 1,267,632 |
| FORESTER DIVERSIFIED LTD CLASS B | FMV | 2,472,453 | 2,472,453 |
| 1607 CAPITAL PARTNERS INTL EQUITY | FMV | 2,530,178 | 2,530,178 |
| TWO SIGMA | FMV | 7,609,798 | 7,609,798 |
| CEVIAN CAPITAL | FMV | 2,975,322 | 2,975,322 |
| ALPHADYNE INTL FD | FMV | 6,305,060 | 6,305,060 |
| CQG PARTNERS INTL | FMV | 3,833,387 | 3,833,387 |
| LEVEL STRUCTURE | FMV | 672,400 | 672,400 |
| PEAK ROCK CAP CR | FMV | 108,980 | 108,980 |
| PEAK ROCK CAP FD | FMV | 290,829 | 290,829 |
| GREENSPRING SEC | FMV | 2,016,734 | 2,016,734 |
| KLINE HILL PART | FMV | 1,412,396 | 1,412,396 |
| BROADRIVER III | FMV | 768,031 | 768,031 |
| LEVEL EQUITY GRWT | FMV | 1,494,502 | 1,494,502 |
| GREEN CRT CHI | FMV | 1,382,585 | 1,382,585 |
| ACCOLADE PTRS | FMV | 2,697,567 | 2,697,567 |
| GREENSPRING IX | FMV | 2,155,244 | 2,155,244 |
| MANULIFE PE | FMV | 1,837,898 | 1,837,898 |
| ARROWSTREET CAP | FMV | 6,877,095 | 6,877,095 |
| IFP GLOBAL EQUITY | FMV | 3,248,835 | 3,248,835 |
| DAVIDSON KEMPNER | FMV | 3,350,123 | 3,350,123 |
| MAHOUT GLOBAL | FMV | 1,304,455 | 1,304,455 |
| KHP STRATEGIC 12 | FMV | 2,871,846 | 2,871,846 |
| FORTRESS CREDIT | FMV | 347,333 | 347,333 |
| ISAM | FMV | 2,703,625 | 2,703,625 |
| GLOBAL RESEARCH | FMV | 4,917,157 | 4,917,157 |
| TWO SIGMA CHINA | FMV | 1,564,741 | 1,564,741 |
| JOHCM INTL | |||
| COATUE GROWTH V | FMV | 491,612 | 491,612 |
| GREENSPRING EARLY | FMV | 1,426,940 | 1,426,940 |
| LEVEL EQUITY GR V & LVL STRUC CP II | FMV | 688,605 | 688,605 |
| STANDARD CRYPTO V | FMV | 875,697 | 875,697 |
| KHP OFFSHORE FEED | FMV | 911,366 | 911,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 925 | 463 | 462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKERS | 2,291,888 | 2,291,888 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES REPORTED ON BOOKS | 17,535,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 353,142 | 353,142 | ||
| CAMBRIDGE - FEES | 187,197 | 187,197 | ||
| FOUNDATION INSURANCE | 10,169 | 5,084 | 5,085 | |
| COMPUTER SERVICE | 5,165 | 2,583 | 2,582 | |
| OFFICE SUPPLIES & EXPENSE | 8,711 | 4,356 | 4,355 | |
| MISCELLANEOUS | 645 | 323 | 322 | |
| ENTERTAINMENT & MEALS | 4,145 | 2,072 | 2,073 | |
| DUES AND SUBSCRIPTIONS | 8,630 | 4,315 | 4,315 | |
| PORTFOLIO DED FROM PSHIP K-1S | 622,610 | |||
| INSPIRED IN HI CONTEST - AWAR | 20,925 | 20,925 | ||
| INSPIRED IN HI CONTEST - EXPE | 10,411 | 10,411 | ||
| FEDERAL INCOME TAX | 128,029 | |||
| PARKING | 1,067 | 533 | 534 | |
| PARKING - MONTHLY | 8,970 | 3,588 | 5,382 | |
| PHONE | 1,889 | 755 | 1,134 | |
| WEBSITE | 518 | 518 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 432,431 | ||
| UBTI INCOME/(LOSS) FROM K-1S | -31,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND ACCRUED | 3,427 | 3,515 |
| DUE TO BROKERS | 953,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 7,115 | 5,692 | 1,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,402 | 11,402 | ||
| FOREIGN TAXES FROM PSHIP K-1S | 78,892 |