| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,241 | 0 | 6,241 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TRUST CORE US AGGREGATE | 1,404,897 | 1,209,368 |
| MFO BLACKROCK FDS V HIGH YIELD BD | 1,710,519 | 1,494,625 |
| MFC FLEXSHARES TR 3 YR TARGET DURATION TIPS INDEX | 264,190 | 238,399 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NTGI-QM COMMON DAILY RUSSELL 1000 | 1,353,070 | 2,213,280 |
| MFC ISHARES TR GLOBAL INFRASTURE | 430,578 | 441,531 |
| MFC VANGUARD INDEX FDS TOTAL STOCK | 1,394,086 | 1,590,127 |
| VANGUARD FTSE DEVELOPED MARKETS | 1,640,703 | 1,605,982 |
| MFO INVESCO DEVELOPING MARKETS FUND | 230,784 | 185,219 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 168,697 | 180,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HF DIVERSIFIED CORE STRATEGIES FUND | AT COST | 691,383 | 1,080,692 |
| PRIVATE EQUITY CORE FUND III, LP | AT COST | 290,133 | 123,080 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 264,839 | 385,144 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 111,729 | 85,066 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORT | AT COST | 94,215 | 83,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE EQUITY CORE FUND III K-1 | 2,972 | 2,972 | 0 | |
| MISCELLANEOUS EXPENSE | 1,349 | 1,349 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,088 | 2,088 | 2,088 |
| OTHER INCOME | 65,385 | 65,385 | 65,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,579 | 5,579 | 0 | |
| EXCISE TAX | 11,564 | 0 | 0 |