| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP - AUDIT AND TAX PREP | 18,665 | 0 | 17,165 | |
| OTHER ACCOUNTING FEES | 2,250 | 2,250 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC 6,735.0000 SHARES | 747,248 | 747,248 |
| ORGANON & CO 673.0000 SHARES | 18,797 | 18,797 |
| ACCO BRANDS CORP 7,233.0000 SHARES | 40,422 | 40,422 |
| AMERICAN FINANCIAL GROUP INC/OH 320.0000 SHARES | 43,930 | 43,930 |
| AMERISAFE INC 530.0000 SHARES | 27,544 | 27,544 |
| ARCOSA INC 480.0000 SHARES | 26,083 | 26,083 |
| ATKORE INC 385.0000 SHARES | 43,667 | 43,667 |
| BARRETT BUSINESS SERVICES INC 550.0000 SHARES | 51,304 | 51,304 |
| BRAEMAR HOTELS & RESORTS INC 6,440.0000 SHARES | 26,468 | 26,468 |
| BUILDERS FIRSTSOURCE INC 430.0000 SHARES | 27,898 | 27,898 |
| COLUMBIA BANKING SYSTEM INC 2,200.0000 SHARES | 66,286 | 66,286 |
| COLUMBUS MCKINNON CORP/NY 1,630.0000 SHARES | 52,926 | 52,926 |
| COMMUNITY HEALTHCARE TRUST INC 1,330.0000 SHARES | 47,614 | 47,614 |
| COMPASS DIVERSIFIED HOLDINGS 2,950.0000 SHARES | 53,779 | 53,779 |
| CUBESMART 730.0000 SHARES | 29,383 | 29,383 |
| DANA INC 1,920.0000 SHARES | 29,050 | 29,050 |
| DELEK US HOLDINGS INC 1,400.0000 SHARES | 37,800 | 37,800 |
| DIAMONDROCK HOSPITALITY CO 3,480.0000 SHARES | 28,501 | 28,501 |
| DUCOMMUN INC 1,062.0000 SHARES | 53,058 | 53,058 |
| EASTGROUP PROPERTIES INC 210.0000 SHARES | 31,093 | 31,093 |
| G-III APPAREL GROUP LTD 2,230.0000 SHARES | 30,573 | 30,573 |
| GLOBUS MEDICAL INC 770.0000 SHARES | 57,188 | 57,188 |
| GREENBRIER COS INC/THE 1,271.0000 SHARES | 42,617 | 42,617 |
| GROUP 1 AUTOMOTIVE INC 200.0000 SHARES | 36,074 | 36,074 |
| HOSTESS BRANDS INC 1,260.0000 SHARES | 28,274 | 28,274 |
| INDEPENDENT BANK GROUP INC 960.0000 SHARES | 57,677 | 57,677 |
| INSTEEL INDUSTRIES INC 1,150.0000 SHARES | 31,648 | 31,648 |
| JOHN B SANFILIPPO & SON INC 340.0000 SHARES | 27,649 | 27,649 |
| KAISER ALUMINUM CORP 340.0000 SHARES | 25,826 | 25,826 |
| KOPPERS HOLDINGS INC 1,060.0000 SHARES | 29,892 | 29,892 |
| LANTHEUS HOLDINGS INC 680.0000 SHARES | 34,653 | 34,653 |
| MAGNOLIA OIL & GAS CORP 2,050.0000 SHARES | 48,073 | 48,073 |
| MALIBU BOATS INC CL A 460.0000 SHARES | 24,518 | 24,518 |
| MATERION CORP 400.0000 SHARES | 35,004 | 35,004 |
| MERCANTILE BANK CORP 1,720.0000 SHARES | 57,586 | 57,586 |
| MGP INGREDIENTS INC 220.0000 SHARES | 23,404 | 23,404 |
| MKS INSTRUMENTS INC 480.0000 SHARES | 40,670 | 40,670 |
| MODEL N INC 1,030.0000 SHARES | 41,777 | 41,777 |
| NATIONAL STORAGE AFFILIATES TRUST 740.0000 SHARES | 26,729 | 26,729 |
| NEXSTAR MEDIA GROUP INC COMMON STOCK 280.0000 SHARES | 49,008 | 49,008 |
| NOVANTA INC 130.0000 SHARES | 17,663 | 17,663 |
| NV5 GLOBAL INC 200.0000 SHARES | 26,464 | 26,464 |
| OMNICELL INC COM 340.0000 SHARES | 17,143 | 17,143 |
| ONTO INNOVATION INC 560.0000 SHARES | 38,130 | 38,130 |
| OXFORD INDUSTRIES INC 310.0000 SHARES | 28,886 | 28,886 |
| PACIFIC PREMIER BANCORP INC 1,073.0000 SHARES | 33,864 | 33,864 |
| PAR PACIFIC HOLDINGS INC 1,780.0000 SHARES | 41,385 | 41,385 |
| PATRICK INDUSTRIES INC 570.0000 SHARES | 34,542 | 34,542 |
| PDC ENERGY INC 580.0000 SHARES | 36,818 | 36,818 |
| PINNACLE FINANCIAL PARTNERS INC 780.0000 SHARES | 57,252 | 57,252 |
| REINSURANCE GROUP OF AMERICA INC 400.0000 SHARES | 56,836 | 56,836 |
| RELIANCE STEEL & ALUMINUM CO 240.0000 SHARES | 48,586 | 48,586 |
| RLJ LODGING TRUST 2,720.0000 SHARES | 28,805 | 28,805 |
| RUTH'S HOSPITALITY GROUP INC 1,870.0000 SHARES | 28,948 | 28,948 |
| SOUTHWEST GAS HOLDINGS INC 1,280.0000 SHARES | 79,206 | 79,206 |
| STAG INDUSTRIAL INC 940.0000 SHARES | 30,371 | 30,371 |
| STEVEN MADDEN LTD 940.0000 SHARES | 30,042 | 30,042 |
| STOCK YARDS BANCORP INC 380.0000 SHARES | 24,692 | 24,692 |
| SUPER MICRO COMPUTER INC 410.0000 SHARES | 33,661 | 33,661 |
| TAYLOR MORRISON HOME CORP 1,040.0000 SHARES | 31,564 | 31,564 |
| TILLY'S INC CL A 2,520.0000 SHARES | 22,806 | 22,806 |
| TRICO BANCSHARES 820.0000 SHARES | 41,812 | 41,812 |
| UMH PROPERTIES INC 1,680.0000 SHARES | 27,048 | 27,048 |
| UNITED COMMUNITY BANKS INC/GA 1,330.0000 SHARES | 44,954 | 44,954 |
| VERITEX HOLDINGS INC 1,970.0000 SHARES | 55,318 | 55,318 |
| WSFS FINANCIAL CORP 950.0000 SHARES | 43,073 | 43,073 |
| 3D SYSTEMS CORP 2,790.0000 SHARES | 20,646 | 20,646 |
| ADVANCED ENERGY INDUSTRIES INC 470.0000 SHARES | 40,317 | 40,317 |
| AEROVIRONMENT INC 645.0000 SHARES | 55,251 | 55,251 |
| AMBARELLA INC 765.0000 SHARES | 62,906 | 62,906 |
| AMYRIS INC 4,460.0000 SHARES | 6,824 | 6,824 |
| ARRAY TECHNOLOGIES INC 1,650.0000 SHARES | 31,895 | 31,895 |
| ATARA BIOTHERAPEUTICS INC 960.0000 SHARES | 3,149 | 3,149 |
| BOYD GAMING CORP 2,070.0000 SHARES | 112,877 | 112,877 |
| CAE INC 1,600.0000 SHARES | 30,944 | 30,944 |
| CANADA GOOSE HOLDINGS INC 770.0000 SHARES | 13,714 | 13,714 |
| CANADIAN PACIFIC RAILWAY LTD 628.0000 SHARES | 46,843 | 46,843 |
| CARA THERAPEUTICS INC 1,590.0000 SHARES | 17,077 | 17,077 |
| CERENCE INC 750.0000 SHARES | 13,898 | 13,898 |
| COGNEX CORP 1,330.0000 SHARES | 62,656 | 62,656 |
| COHERENT CORP 1,636.0000 SHARES | 57,424 | 57,424 |
| COMMVAULT SYSTEMS INC 560.0000 SHARES | 35,190 | 35,190 |
| CYTOKINETICS INC 680.0000 SHARES | 31,158 | 31,158 |
| DIAMONDBACK ENERGY INC 110.0000 SHARES | 15,046 | 15,046 |
| DIGITAL REALTY TRUST INC 341.0000 SHARES | 34,192 | 34,192 |
| EDGIO INC 7,800.0000 SHARES | 8,814 | 8,814 |
| ESPERION THERAPEUTICS INC 680.0000 SHARES | 4,236 | 4,236 |
| EVOQUA WATER TECHNOLOGIES CORP 1,880.0000 SHARES | 74,448 | 74,448 |
| EW SCRIPPS CO/THE CL A 840.0000 SHARES | 11,080 | 11,080 |
| FARO TECHNOLOGIES INC 780.0000 SHARES | 22,940 | 22,940 |
| FIBROGEN INC 370.0000 SHARES | 5,927 | 5,927 |
| FORMFACTOR INC 1,310.0000 SHARES | 29,121 | 29,121 |
| GOLAR LNG LTD 2,870.0000 SHARES | 65,407 | 65,407 |
| HELMERICH & PAYNE INC 346.0000 SHARES | 17,151 | 17,151 |
| HEXCEL CORP NEW 546.0000 SHARES | 32,132 | 32,132 |
| IAC INC 390.0000 SHARES | 17,316 | 17,316 |
| ICHOR HOLDINGS LTD 1,000.0000 SHARES | 26,820 | 26,820 |
| IMMUNOGEN INC 2,760.0000 SHARES | 13,690 | 13,690 |
| INTERCEPT PHARMACEUTICALS INC 550.0000 SHARES | 6,804 | 6,804 |
| INTRA-CELLULAR THERAPIES INC 460.0000 SHARES | 24,343 | 24,343 |
| IONIS PHARMACEUTICALS INC 753.0000 SHARES | 28,441 | 28,441 |
| IRIDIUM COMMUNICATIONS INC 1,770.0000 SHARES | 90,978 | 90,978 |
| ITRON INC 600.0000 SHARES | 30,390 | 30,390 |
| LAM RESEARCH CORP 240.0000 SHARES | 100,872 | 100,872 |
| LAS VEGAS SANDS CORP 690.0000 SHARES | 33,168 | 33,168 |
| LEXICON PHARMACEUTICALS INC 4,640.0000 SHARES | 8,862 | 8,862 |
| LIBERTY SIRIUSXM GROUP 1,167.0000 SHARES | 45,875 | 45,875 |
| LUMENTUM HOLDINGS INC 1,060.0000 SHARES | 55,300 | 55,300 |
| MACROGENICS INC 780.0000 SHARES | 5,234 | 5,234 |
| MADISON SQUARE GARDEN ENTERTAINMENT CORP 1.0000 SHARES | 45 | 45 |
| MADISON SQUARE GARDEN SPORTS CORP CL A 320.0000 SHARES | 58,666 | 58,666 |
| MANCHESTER UNITED PLC CL A 2,050.0000 SHARES | 47,827 | 47,827 |
| MATCH GROUP INC 340.0000 SHARES | 14,107 | 14,107 |
| NLIGHT INC 3,300.0000 SHARES | 33,462 | 33,462 |
| ONESPAWORLD HOLDINGS LTD 5,050.0000 SHARES | 47,117 | 47,117 |
| PLUG POWER INC 3,737.0000 SHARES | 46,227 | 46,227 |
| PROTHENA CORP PLC 320.0000 SHARES | 19,280 | 19,280 |
| PTC THERAPEUTICS INC 415.0000 SHARES | 15,841 | 15,841 |
| QORVO INC 830.0000 SHARES | 75,231 | 75,231 |
| RAYMOND JAMES FINANCIAL INC 607.0000 SHARES | 64,858 | 64,858 |
| REGENERON PHARMACEUTICALS INC 102.0000 SHARES | 73,592 | 73,592 |
| ROBERT HALF INTERNATIONAL INC 493.0000 SHARES | 36,398 | 36,398 |
| ROGERS CORP 146.0000 SHARES | 17,424 | 17,424 |
| ROYAL CARIBBEAN GROUP 860.0000 SHARES | 42,510 | 42,510 |
| SAGE THERAPEUTICS INC 360.0000 SHARES | 13,730 | 13,730 |
| SAREPTA THERAPEUTICS INC 230.0000 SHARES | 29,803 | 29,803 |
| SEAGEN INC 411.0000 SHARES | 52,818 | 52,818 |
| SEAWORLD ENTERTAINMENT INC 1,390.0000 SHARES | 74,379 | 74,379 |
| SINCLAIR BROADCAST GROUP INC CL A 1,260.0000 SHARES | 19,543 | 19,543 |
| STRATASYS LTD 1,610.0000 SHARES | 19,095 | 19,095 |
| TEGNA INC 1,103.0000 SHARES | 23,373 | 23,373 |
| TELOS CORP 3,980.0000 SHARES | 20,258 | 20,258 |
| TENABLE HOLDINGS INC 770.0000 SHARES | 29,376 | 29,376 |
| TRIMBLE INC 1,167.0000 SHARES | 59,004 | 59,004 |
| TUTOR PERINI CORP 860.0000 SHARES | 6,493 | 6,493 |
| ULTRA CLEAN HOLDINGS INC 850.0000 SHARES | 28,178 | 28,178 |
| ULTRAGENYX PHARMACEUTICAL INC 250.0000 SHARES | 11,583 | 11,583 |
| UNIFI INC 846.0000 SHARES | 7,284 | 7,284 |
| VIAVI SOLUTIONS INC 2,610.0000 SHARES | 27,431 | 27,431 |
| VIMEO INC 1,785.0000 SHARES | 6,122 | 6,122 |
| VISHAY INTERTECHNOLOGY INC 2,646.0000 SHARES | 57,074 | 57,074 |
| WARNER BROS DISCOVERY INC 1,783.0000 SHARES | 16,903 | 16,903 |
| WERNER ENTERPRISES INC 1,250.0000 SHARES | 50,325 | 50,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JMF LIQUIDATING LLC | FMV | 127,671 | 127,671 |
| LEGACY VENTURE IX, LLC | FMV | 3,713,301 | 3,713,301 |
| LEGACY VENTURE XI, LLC | FMV | 87,439 | 87,439 |
| 9,940 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 6,054,867 | 6,054,867 |
| 333.33 SHARES OF SUMMIT | FMV | 1,199,853 | 1,199,853 |
| 81,076 SHARES OF HIGHCLERE INTERNATIONAL INVESTORS | FMV | 2,514,487 | 2,514,487 |
| AMERICAN BEACON SHAPIRO EQUITY FUND CL Y 370,610.8220 SHARES | FMV | 4,376,915 | 4,376,915 |
| ARTISAN INTERNATIONAL SMALL-MID FUND 29,318.9120 SHARES | FMV | 464,412 | 464,412 |
| ARTISAN INTERNATIONAL VALUE FUND - INV 119,859.8020 SHARES | FMV | 4,612,205 | 4,612,205 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND 82,031.8720 SHARES | FMV | 2,837,482 | 2,837,482 |
| DELAWARE EMERGING MARKETS FUND 72,745.5340 SHARES | FMV | 1,241,766 | 1,241,766 |
| RBC EMERGING MARKETS EQUITY FUND/US CL I 128,844.1090 SHARES | FMV | 1,475,265 | 1,475,265 |
| VANGUARD S&P 500 ETF 12,350.0000 SHARES | FMV | 4,339,049 | 4,339,049 |
| WCM FOCUSED INTERNATIONAL GROWTH 132,827.8830 SHARES | FMV | 2,611,396 | 2,611,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,472 | 0 | 4,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 4,305 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 12,770,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 116,480 | 116,459 | 0 | |
| FILING FEES | 270 | 270 | 0 | |
| INSURANCE | 1,550 | 0 | 1,550 | |
| OFFICE EXPENSES | 23 | 0 | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 14,862 | 14,862 | 14,862 |
| UBI ADJUSTMENT TO COLUMN B | -1,060 | ||
| ORDINARY LOSS THROUGH K-1S | -3,146 | -3,146 | -3,146 |
| Description | Amount |
|---|---|
| NON-TAXABLE GAIN ON GRANT OF SECURITIES | 354,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATHSTONE INVESTMENT MANAGEMENT | 51,875 | 51,875 | 0 | |
| OTHER INVESTMENT MANAGEMENT FEES | 50,961 | 50,961 | 0 | |
| FIDUCIARY TRUST CUSTODIAL FEES | 44,476 | 44,476 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 8,029 | 8,029 | 0 | |
| FEDERAL EXCISE TAX PAID | 62,131 | 0 | 0 | |
| VERMONT UBI TAX | 300 | 0 | 0 |