| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KLR & CO LTD. | 16,612 | 8,306 | 8,306 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 9,364,329 | 8,508,736 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 7,896,298 | 7,310,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #4319 | AT COST | 19,230,992 | 21,685,450 |
| PRIVATE EQUITY FUND III LLC | AT COST | 3,416,226 | 7,670,851 |
| BROOKFIELD RENEWABLE PARTNERS LP | AT COST | 799,277 | 639,708 |
| PRIVATE EQUITY IV OFFSHORE LP | FMV | 1,601,350 | 1,601,350 |
| MULTI-SECTOR CREDIT OFFSHORE | FMV | 4,290,778 | 4,290,778 |
| PRIVATE CREDIT III OFFSHORE LP | FMV | 414,030 | 414,030 |
| PRIVATE CREDIT IV OFFSHORE LP | FMV | 688,962 | 688,962 |
| SCS PRIVATE EQUITY V (CAYMAN) LP | FMV | 1,657,084 | 1,657,084 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | FMV | 3,406,520 | 3,406,520 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | FMV | 1,686,800 | 1,686,800 |
| SCS PRIVATE EQUITY VIII OFFSHORE LP | FMV | 1,090,426 | 1,090,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FILING FEE | 500 | 0 | 500 | |
| PRIVATE EQUITY FUND III LLC | 91,950 | 91,950 | 0 | |
| BROOKFIELD RENWEABLE PARNTERS LP | 2,508 | 2,508 | 0 | |
| NONDEDUCTIBLE EXPENSES | 1,416 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC | 53,247 | 0 | 53,247 |
| TAX-EXEMPT INCOME - PRIVATE EQUITY III, LLC | 819 | 0 | 819 |
| SCS PRIVATE EQUITY FUND III LLC | 156,735 | 156,735 | 156,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 199,703 | 199,703 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 727 | 727 | 0 | |
| FEDERAL TAXES | 488,774 | 0 | 0 | |
| MA UBIT | 65,261 | 65,261 | 0 |