| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OTHER CAPITAL COSTS | 2019-05-01 | 347,154 | 30,859 | SL | 30.000000000000 | 11,572 | 0 | 11,572 | |
| CONTRACT COSTS - GENESIS | 2019-05-01 | 105,036 | 9,336 | SL | 30.000000000000 | 3,501 | 0 | 3,501 | |
| ARCHITECT FEES | 2019-05-01 | 1,458,688 | 129,661 | SL | 30.000000000000 | 48,623 | 0 | 48,623 | |
| BUILDING | 2019-05-01 | 15,020,549 | 1,335,160 | SL | 30.000000000000 | 500,685 | 0 | 500,685 | |
| 12 POS TERMINALS | 2019-05-01 | 33,249 | 8,867 | SL | 10.000000000000 | 3,325 | 0 | 3,325 | |
| 80 RADIOS & ACCESSORIES | 2019-06-17 | 56,545 | 14,137 | SL | 10.000000000000 | 5,655 | 0 | 5,655 | |
| NETWORK CABLING | 2019-05-01 | 158,633 | 42,302 | SL | 10.000000000000 | 15,863 | 0 | 15,863 | |
| NATURE'S TABLE COMBINATION WALK-IN COOLER/FRE | 2019-05-01 | 29,207 | 7,789 | SL | 10.000000000000 | 2,921 | 0 | 2,921 | |
| NATURE'S TABLE METAL FRAME COUNTER, KNEEWALLL | 2019-05-01 | 7,339 | 1,957 | SL | 10.000000000000 | 734 | 0 | 734 | |
| NATURE'S TABLE FRONT COUNTER | 2019-05-01 | 20,011 | 5,336 | SL | 10.000000000000 | 2,001 | 0 | 2,001 | |
| NATURE'S TABLE BACK COUNTER | 2019-05-01 | 16,999 | 4,533 | SL | 10.000000000000 | 1,700 | 0 | 1,700 | |
| 20 HONEYCOMB SHADES FOR WINDOW DOORS | 2019-05-01 | 7,114 | 1,896 | SL | 10.000000000000 | 711 | 0 | 711 | |
| 13 CREDIT CARD TERMINALS | 2019-05-31 | 10,340 | 2,671 | SL | 10.000000000000 | 1,034 | 0 | 1,034 | |
| 3 TRASH COMPACTORS | 2019-06-11 | 25,410 | 6,564 | SL | 10.000000000000 | 2,541 | 0 | 2,541 | |
| AUDIO/VISUAL SYSTEMS | 2019-05-15 | 357,452 | 95,320 | SL | 10.000000000000 | 35,745 | 0 | 35,745 | |
| SECURITY SYSTEM | 2019-05-01 | 244,768 | 65,272 | SL | 10.000000000000 | 24,477 | 0 | 24,477 | |
| NETWORK | 2019-05-01 | 172,393 | 45,971 | SL | 10.000000000000 | 17,239 | 0 | 17,239 | |
| MAKERSPACE & ADV LAB CLASSROOM EQUIPMENT TOOL | 2019-05-01 | 28,369 | 7,565 | SL | 10.000000000000 | 2,837 | 0 | 2,837 | |
| LEASEHOLD IMP- ANNEX NETWORK CABLING | 2019-05-01 | 6,510 | 1,736 | SL | 10.000000000000 | 651 | 0 | 651 | |
| LEASEHOLD IMPROV- ANNEX SECURITY SYSTEM | 2019-05-01 | 47,618 | 12,699 | SL | 10.000000000000 | 4,762 | 0 | 4,762 | |
| LEASEHOLD IMPROV- ANNEX NETWORK | 2019-05-01 | 39,679 | 10,581 | SL | 10.000000000000 | 3,968 | 0 | 3,968 | |
| ARCTIC/DESERT | 2019-05-01 | 680,368 | 181,432 | SL | 10.000000000000 | 68,037 | 0 | 68,037 | |
| CAVES - CONTENT | 2019-05-01 | 53,471 | 14,259 | SL | 10.000000000000 | 5,347 | 0 | 5,347 | |
| CAVES - STRUCTURE | 2019-05-01 | 529,150 | 47,035 | SL | 30.000000000000 | 17,638 | 0 | 17,638 | |
| DISCOVER | 2019-05-01 | 447,579 | 119,355 | SL | 10.000000000000 | 44,758 | 0 | 44,758 | |
| EXHIBITS | 2019-05-01 | 572,751 | 152,733 | SL | 10.000000000000 | 57,275 | 0 | 57,275 | |
| FORESTS, BIRDS, & CURIOSITY CABIN - BIRDS | 2019-05-01 | 177,339 | 47,291 | SL | 10.000000000000 | 17,734 | 0 | 17,734 | |
| FORESTS, BIRDS & CURIOSITY CABIN - CONTENT | 2019-05-01 | 120,382 | 64,203 | SL | 5.000000000000 | 24,076 | 0 | 24,076 | |
| FORESTS, BIRDS & CURIOSITY CABIN - C.CABIN | 2019-05-01 | 104,360 | 55,658 | SL | 5.000000000000 | 20,872 | 0 | 20,872 | |
| FORESTS, BIRDS, & CURIOSITY - FORESTS | 2019-05-01 | 1,169,690 | 103,973 | SL | 30.000000000000 | 38,990 | 0 | 38,990 | |
| FOUNDATIONS | 2019-05-01 | 438,683 | 116,982 | SL | 10.000000000000 | 43,868 | 0 | 43,868 | |
| FOUNDATIONS - HOLOSANDS | 2019-05-01 | 16,788 | 1,493 | SL | 30.000000000000 | 560 | 0 | 560 | |
| FOUNDERS HALL | 2019-05-01 | 116,715 | 10,376 | SL | 30.000000000000 | 3,891 | 0 | 3,891 | |
| HOW WE DID IT | 2019-05-01 | 79,682 | 42,496 | SL | 5.000000000000 | 15,936 | 0 | 15,936 | |
| KNOW BEFORE YOU GO | 2019-05-01 | 46,458 | 24,778 | SL | 5.000000000000 | 9,292 | 0 | 9,292 | |
| LITTLE LARVAE | 2019-05-01 | 75,849 | 20,227 | SL | 10.000000000000 | 7,585 | 0 | 7,585 | |
| LOBBY | 2019-05-01 | 104,149 | 9,258 | SL | 30.000000000000 | 3,472 | 0 | 3,472 | |
| LOOKING UP | 2019-05-01 | 477,057 | 63,608 | SL | 20.000000000000 | 23,853 | 0 | 23,853 | |
| OCEANS- STRUCTURE & CONTENT | 2019-05-01 | 299,024 | 79,739 | SL | 10.000000000000 | 29,902 | 0 | 29,902 | |
| OCEANS- AQUARIUMS | 2019-05-01 | 754,816 | 100,643 | SL | 20.000000000000 | 37,741 | 0 | 37,741 | |
| RIVERS & STREAMS | 2019-05-01 | 419,855 | 55,981 | SL | 20.000000000000 | 20,993 | 0 | 20,993 | |
| TERRARIUMS & BEEHIVE | 2019-05-01 | 138,882 | 18,517 | SL | 20.000000000000 | 6,944 | 0 | 6,944 | |
| TREK | 2019-05-01 | 257,315 | 228,725 | SL | 3.000000000000 | 28,590 | 0 | 28,590 | |
| WONDERFUL WORLD OF INSECTS | 2019-05-01 | 467,210 | 124,589 | SL | 10.000000000000 | 46,721 | 0 | 46,721 | |
| MARKETING DISPLAY BOOTH | 2019-05-01 | 6,855 | 1,829 | SL | 10.000000000000 | 686 | 0 | 686 | |
| 25 OFFICE DESK SETS | 2019-05-01 | 108,792 | 29,011 | SL | 10.000000000000 | 10,879 | 0 | 10,879 | |
| 18 BREAKROOM FURNITURE | 2019-05-01 | 17,371 | 4,632 | SL | 10.000000000000 | 1,737 | 0 | 1,737 | |
| RECEIPTIONIST OFFICE DESK | 2019-05-01 | 8,586 | 2,290 | SL | 10.000000000000 | 859 | 0 | 859 | |
| 20 CONFERENCE ROOM CHAIRS | 2019-05-01 | 24,702 | 6,587 | SL | 10.000000000000 | 2,470 | 0 | 2,470 | |
| COLLECTIONS STORAGE | 2019-05-01 | 91,113 | 24,296 | SL | 10.000000000000 | 9,111 | 0 | 9,111 | |
| STORE SHELVES & FIXTURES | 2019-05-01 | 202,745 | 54,066 | SL | 10.000000000000 | 20,275 | 0 | 20,275 | |
| IT DESK | 2019-05-01 | 8,166 | 2,178 | SL | 10.000000000000 | 817 | 0 | 817 | |
| CONFERENCE TABLE | 2019-05-01 | 26,919 | 7,179 | SL | 10.000000000000 | 2,692 | 0 | 2,692 | |
| CLASSROOM TRAPEZOID TABLES | 2019-05-01 | 9,562 | 2,549 | SL | 10.000000000000 | 956 | 0 | 956 | |
| CLASSROOM TWISTING STOOLS | 2019-05-01 | 5,425 | 1,448 | SL | 10.000000000000 | 543 | 0 | 543 | |
| CLASSROOM CHAIRS W/ ANIMALS | 2019-05-01 | 8,872 | 2,365 | SL | 10.000000000000 | 887 | 0 | 887 | |
| WOOD BENCHES IN LOBBY | 2019-05-01 | 26,281 | 7,008 | SL | 10.000000000000 | 2,628 | 0 | 2,628 | |
| INDOOR FURNITURE LOVESEATS &OTTOMANS | 2019-05-01 | 10,836 | 2,890 | SL | 10.000000000000 | 1,084 | 0 | 1,084 | |
| OUTDOOR FURNITURE (PATIO) | 2019-05-01 | 29,203 | 7,787 | SL | 10.000000000000 | 2,920 | 0 | 2,920 | |
| NATIONAL SEATING GRAY BANQ CHAIRS FOR MONARCH | 2019-05-01 | 18,621 | 4,965 | SL | 10.000000000000 | 1,862 | 0 | 1,862 | |
| 60" ROUND TABLES FOR MONARCH HALL | 2019-05-01 | 9,558 | 2,549 | SL | 10.000000000000 | 956 | 0 | 956 | |
| 34" SQUARE TABLE TOP & 24" SQUARE TABLE BASE | 2019-05-01 | 2,761 | 736 | SL | 10.000000000000 | 276 | 0 | 276 | |
| BANQUET CHAIRS | 2019-05-01 | 1,152 | 307 | SL | 10.000000000000 | 115 | 0 | 115 | |
| CLASSROOM TABLES | 2019-05-01 | 3,478 | 928 | SL | 10.000000000000 | 348 | 0 | 348 | |
| LOCKER, STORAGE UNITS, & TREE CANOPY (SALAM) | 2019-05-01 | 5,773 | 1,539 | SL | 10.000000000000 | 577 | 0 | 577 | |
| PLASTIC RESTAURANT CHAIRS & STOOLS | 2019-05-01 | 10,519 | 2,805 | SL | 10.000000000000 | 1,052 | 0 | 1,052 | |
| RESTAURANT BARNWOOD DECOR FOR NATURE'S TABLE | 2019-05-01 | 7,656 | 2,042 | SL | 10.000000000000 | 766 | 0 | 766 | |
| LIFETIME 8FT FOLDING TABLE & FOLDING CHAIRS | 2019-09-17 | 5,776 | 1,300 | SL | 10.000000000000 | 578 | 0 | 578 | |
| CAPITALIZATION INTEREST | 2019-05-01 | 651,429 | 57,904 | SL | 30.000000000000 | 21,714 | 0 | 21,714 | |
| CAPITALIZED INTEREST | 2019-05-13 | 15,202 | 1,352 | SL | 30.000000000000 | 507 | 0 | 507 | |
| PARKING LOT | 2019-05-01 | 712,304 | 63,315 | SL | 30.000000000000 | 23,743 | 0 | 23,743 | |
| 2014 CHEVROLET EQUINOX | 2018-01-31 | 9,170 | 7,183 | SL | 5.000000000000 | 1,834 | 0 | 1,834 | |
| 2011 CHEVROLET SILVERADO | 2018-04-13 | 11,000 | 11,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2008 CHEVROLET TRAILBLAZER | 2018-10-11 | 2,400 | 2,400 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2015 CHEVORLET TAHOE (EDUCATION) | 2019-03-28 | 14,300 | 13,109 | SL | 3.000000000000 | 1,191 | 0 | 1,191 | |
| 2014 CHEVORLET SILVERADO (ANIMAL CARE) | 2019-05-15 | 7,000 | 6,222 | SL | 3.000000000000 | 778 | 0 | 778 | |
| 2015 FORD EXPLORER (NATURE'S TABLE) | 2019-05-15 | 8,300 | 7,378 | SL | 3.000000000000 | 922 | 0 | 922 | |
| NATURE'S TABLE SIGN | 2020-01-15 | 3,701 | 246 | SL | 30.000000000000 | 123 | 0 | 123 | |
| SW DESIGN, LLC | 2020-02-14 | 4,550 | 291 | SL | 30.000000000000 | 152 | 0 | 152 | |
| ADDITIONAL NETWORK CABLING TOTAL | 2020-01-31 | 2,500 | 479 | SL | 10.000000000000 | 250 | 0 | 250 | |
| ADDITIONAL AUDIO/VISUAL SYSTEMS TOTAL | 2020-06-08 | 114,934 | 18,197 | SL | 10.000000000000 | 11,493 | 0 | 11,493 | |
| DELL UNITY DATA SERVER PARTS, LICENSE, & 5 YR | 2020-12-31 | 20,072 | 4,014 | SL | 5.000000000000 | 4,014 | 0 | 4,014 | |
| DISCOVER | 2020-02-24 | 3,242 | 594 | SL | 10.000000000000 | 324 | 0 | 324 | |
| EXHIBITS | 2020-05-10 | 9,785 | 1,631 | SL | 10.000000000000 | 979 | 0 | 979 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- BIRDS | 2020-11-20 | 12,160 | 1,317 | SL | 10.000000000000 | 1,216 | 0 | 1,216 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- FORESTS | 2020-01-16 | 1,862 | 713 | SL | 5.000000000000 | 372 | 0 | 372 | |
| LITTLE LARVAE | 2020-10-07 | 2,778 | 347 | SL | 10.000000000000 | 278 | 0 | 278 | |
| RIVERS & STREAMS | 2020-07-02 | 8,850 | 664 | SL | 20.000000000000 | 443 | 0 | 443 | |
| TERRANIUMS & BEEHIVE | 2020-04-08 | 11,743 | 1,027 | SL | 20.000000000000 | 587 | 0 | 587 | |
| GRAPHIC DESIGNER DESK SET | 2020-04-22 | 2,720 | 453 | SL | 10.000000000000 | 272 | 0 | 272 | |
| SAMSUNG TABLETS | 2021-01-14 | 7,142 | 1,428 | SL | 5.000000000000 | 1,428 | 0 | 1,428 | |
| DELL DATA DOMAIN | 2021-03-11 | 10,883 | 1,814 | SL | 5.000000000000 | 2,177 | 0 | 2,177 | |
| TURBOCHEF OVEN | 2021-09-22 | 9,050 | 452 | SL | 5.000000000000 | 1,810 | 0 | 1,810 | |
| ADDITIONAL ACRYLIC BARRIORS TO DIORRAMAS | 2021-05-28 | 5,995 | 600 | 200DB | 10.000000000000 | 1,079 | 0 | 1,079 | |
| ARTWORK FOR RECEPTION DESK | 2021-06-30 | 13,500 | 675 | SL | 10.000000000000 | 1,350 | 0 | 1,350 | |
| DELL POWEREDGE R650XS | 2022-06-01 | 9,335 | SL | 5.000000000000 | 1,089 | 0 | 1,089 | ||
| MAGNETIC INTERACTIVE | 2022-03-30 | 7,919 | SL | 5.000000000000 | 1,188 | 0 | 1,188 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CLASSROOM TWISTING STOOLS | 2019-05 | PURCHASED | 2022-04 | 5,425 | COST | 0 | -3,797 | 1,628 | ||
| OAKWORTH CAPITAL BANK 4486 | 2022-01 | PURCHASED | 2022-12 | 116,923 | 115,631 | COST | 0 | 1,292 | ||
| OAKWORTH CAPITAL BANK 4477 | 2022-01 | PURCHASED | 2022-12 | 21,609 | 21,295 | COST | 0 | 314 | ||
| OAKWORTH CAPITAL BANK 4468 | 2022-01 | PURCHASED | 2022-12 | 26,485 | 26,232 | COST | 0 | 253 | ||
| OAKWORTH CAPITAL BANK 0218 | 2020-05 | PURCHASED | 2022-03 | 6,428 | 2,300 | COST | 0 | 4,128 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTHER CAPITAL COSTS | 347,154 | 42,431 | 304,723 | |
| CONTRACT COSTS - GENESIS | 105,036 | 12,837 | 92,199 | |
| ARCHITECT FEES | 1,458,688 | 178,284 | 1,280,404 | |
| BUILDING | 15,020,549 | 1,835,845 | 13,184,704 | |
| 12 POS TERMINALS | 33,249 | 12,192 | 21,057 | |
| 80 RADIOS & ACCESSORIES | 56,545 | 19,792 | 36,753 | |
| NETWORK CABLING | 158,633 | 58,165 | 100,468 | |
| NATURE'S TABLE COMBINATION WALK-IN COOLER/FRE | 29,207 | 10,710 | 18,497 | |
| NATURE'S TABLE METAL FRAME COUNTER, KNEEWALLL | 7,339 | 2,691 | 4,648 | |
| NATURE'S TABLE FRONT COUNTER | 20,011 | 7,337 | 12,674 | |
| NATURE'S TABLE BACK COUNTER | 16,999 | 6,233 | 10,766 | |
| 20 HONEYCOMB SHADES FOR WINDOW DOORS | 7,114 | 2,607 | 4,507 | |
| 13 CREDIT CARD TERMINALS | 10,340 | 3,705 | 6,635 | |
| 3 TRASH COMPACTORS | 25,410 | 9,105 | 16,305 | |
| AUDIO/VISUAL SYSTEMS | 357,452 | 131,065 | 226,387 | |
| SECURITY SYSTEM | 244,768 | 89,749 | 155,019 | |
| NETWORK | 172,393 | 63,210 | 109,183 | |
| MAKERSPACE & ADV LAB CLASSROOM EQUIPMENT TOOL | 28,369 | 10,402 | 17,967 | |
| LEASEHOLD IMP- ANNEX NETWORK CABLING | 6,510 | 2,387 | 4,123 | |
| LEASEHOLD IMPROV- ANNEX SECURITY SYSTEM | 47,618 | 17,461 | 30,157 | |
| LEASEHOLD IMPROV- ANNEX NETWORK | 39,679 | 14,549 | 25,130 | |
| ARCTIC/DESERT | 680,368 | 249,469 | 430,899 | |
| CAVES - CONTENT | 53,471 | 19,606 | 33,865 | |
| CAVES - STRUCTURE | 529,150 | 64,673 | 464,477 | |
| DISCOVER | 447,579 | 164,113 | 283,466 | |
| EXHIBITS | 572,751 | 210,008 | 362,743 | |
| FORESTS, BIRDS, & CURIOSITY CABIN - BIRDS | 177,339 | 65,025 | 112,314 | |
| FORESTS, BIRDS & CURIOSITY CABIN - CONTENT | 120,382 | 88,279 | 32,103 | |
| FORESTS, BIRDS & CURIOSITY CABIN - C.CABIN | 104,360 | 76,530 | 27,830 | |
| FORESTS, BIRDS, & CURIOSITY - FORESTS | 1,169,690 | 142,963 | 1,026,727 | |
| FOUNDATIONS | 438,683 | 160,850 | 277,833 | |
| FOUNDATIONS - HOLOSANDS | 16,788 | 2,053 | 14,735 | |
| FOUNDERS HALL | 116,715 | 14,267 | 102,448 | |
| HOW WE DID IT | 79,682 | 58,432 | 21,250 | |
| KNOW BEFORE YOU GO | 46,458 | 34,070 | 12,388 | |
| LITTLE LARVAE | 75,849 | 27,812 | 48,037 | |
| LOBBY | 104,149 | 12,730 | 91,419 | |
| LOOKING UP | 477,057 | 87,461 | 389,596 | |
| OCEANS- STRUCTURE & CONTENT | 299,024 | 109,641 | 189,383 | |
| OCEANS- AQUARIUMS | 754,816 | 138,384 | 616,432 | |
| RIVERS & STREAMS | 419,855 | 76,974 | 342,881 | |
| TERRARIUMS & BEEHIVE | 138,882 | 25,461 | 113,421 | |
| TREK | 257,315 | 257,315 | 0 | |
| WONDERFUL WORLD OF INSECTS | 467,210 | 171,310 | 295,900 | |
| MARKETING DISPLAY BOOTH | 6,855 | 2,515 | 4,340 | |
| 25 OFFICE DESK SETS | 108,792 | 39,890 | 68,902 | |
| 18 BREAKROOM FURNITURE | 17,371 | 6,369 | 11,002 | |
| RECEIPTIONIST OFFICE DESK | 8,586 | 3,149 | 5,437 | |
| 20 CONFERENCE ROOM CHAIRS | 24,702 | 9,057 | 15,645 | |
| COLLECTIONS STORAGE | 91,113 | 33,407 | 57,706 | |
| STORE SHELVES & FIXTURES | 202,745 | 74,341 | 128,404 | |
| IT DESK | 8,166 | 2,995 | 5,171 | |
| CONFERENCE TABLE | 26,919 | 9,871 | 17,048 | |
| CLASSROOM TRAPEZOID TABLES | 9,562 | 3,505 | 6,057 | |
| CLASSROOM TWISTING STOOLS | 5,425 | 1,991 | 3,434 | |
| CLASSROOM CHAIRS W/ ANIMALS | 8,872 | 3,252 | 5,620 | |
| WOOD BENCHES IN LOBBY | 26,281 | 9,636 | 16,645 | |
| INDOOR FURNITURE LOVESEATS &OTTOMANS | 10,836 | 3,974 | 6,862 | |
| OUTDOOR FURNITURE (PATIO) | 29,203 | 10,707 | 18,496 | |
| NATIONAL SEATING GRAY BANQ CHAIRS FOR MONARCH | 18,621 | 6,827 | 11,794 | |
| 60" ROUND TABLES FOR MONARCH HALL | 9,558 | 3,505 | 6,053 | |
| 34" SQUARE TABLE TOP & 24" SQUARE TABLE BASE | 2,761 | 1,012 | 1,749 | |
| BANQUET CHAIRS | 1,152 | 422 | 730 | |
| CLASSROOM TABLES | 3,478 | 1,276 | 2,202 | |
| LOCKER, STORAGE UNITS, & TREE CANOPY (SALAM) | 5,773 | 2,116 | 3,657 | |
| PLASTIC RESTAURANT CHAIRS & STOOLS | 10,519 | 3,857 | 6,662 | |
| RESTAURANT BARNWOOD DECOR FOR NATURE'S TABLE | 7,656 | 2,808 | 4,848 | |
| LIFETIME 8FT FOLDING TABLE & FOLDING CHAIRS | 5,776 | 1,878 | 3,898 | |
| CAPITALIZATION INTEREST | 651,429 | 79,618 | 571,811 | |
| CAPITALIZED INTEREST | 15,202 | 1,859 | 13,343 | |
| PARKING LOT | 712,304 | 87,058 | 625,246 | |
| 2014 CHEVROLET EQUINOX | 9,170 | 9,017 | 153 | |
| 2011 CHEVROLET SILVERADO | 11,000 | 11,000 | 0 | |
| 2008 CHEVROLET TRAILBLAZER | 2,400 | 2,400 | 0 | |
| 2015 CHEVORLET TAHOE (EDUCATION) | 14,300 | 14,300 | 0 | |
| 2014 CHEVORLET SILVERADO (ANIMAL CARE) | 7,000 | 7,000 | 0 | |
| 2015 FORD EXPLORER (NATURE'S TABLE) | 8,300 | 8,300 | 0 | |
| NATURE'S TABLE SIGN | 3,701 | 369 | 3,332 | |
| SW DESIGN, LLC | 4,550 | 443 | 4,107 | |
| ADDITIONAL NETWORK CABLING TOTAL | 2,500 | 729 | 1,771 | |
| ADDITIONAL AUDIO/VISUAL SYSTEMS TOTAL | 114,934 | 29,690 | 85,244 | |
| DELL UNITY DATA SERVER PARTS, LICENSE, & 5 YR | 20,072 | 8,028 | 12,044 | |
| DISCOVER | 3,242 | 918 | 2,324 | |
| EXHIBITS | 9,785 | 2,610 | 7,175 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- BIRDS | 12,160 | 2,533 | 9,627 | |
| FORESTS, BIRDS, AND CURIOSITY CABIN- FORESTS | 1,862 | 1,085 | 777 | |
| LITTLE LARVAE | 2,778 | 625 | 2,153 | |
| RIVERS & STREAMS | 8,850 | 1,107 | 7,743 | |
| TERRANIUMS & BEEHIVE | 11,743 | 1,614 | 10,129 | |
| GRAPHIC DESIGNER DESK SET | 2,720 | 725 | 1,995 | |
| SAMSUNG TABLETS | 7,142 | 2,856 | 4,286 | |
| DELL DATA DOMAIN | 10,883 | 3,991 | 6,892 | |
| TURBOCHEF OVEN | 9,050 | 2,262 | 6,788 | |
| ADDITIONAL ACRYLIC BARRIORS TO DIORRAMAS | 5,995 | 1,679 | 4,316 | |
| ARTWORK FOR RECEPTION DESK | 13,500 | 2,025 | 11,475 | |
| DELL POWEREDGE R650XS | 9,335 | 1,089 | 8,246 | |
| MAGNETIC INTERACTIVE | 7,919 | 1,188 | 6,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 715,746 | 548,603 | 548,603 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT | 1,504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING EXPENSE | 193,547 | 0 | 0 | 193,547 |
| ANIMAL CARE SUPPLIES | 46,001 | 0 | 0 | 46,001 |
| ASSOCIATION DUES & FEES | 6,100 | 0 | 0 | 6,100 |
| AUTO EXPENSES | 5,561 | 0 | 0 | 5,561 |
| BAD DEBT EXPENSE | 7,500 | 0 | 0 | 7,500 |
| CREDIT CARD PROCESSING FEES | 70,094 | 0 | 0 | 70,094 |
| DISPOSAL SERVICES | 6,442 | 0 | 0 | 6,442 |
| EQUIPMENT & FIXTURES SUPPLIES | 29,030 | 0 | 0 | 29,030 |
| EQUIPMENT LEASE | 13,458 | 0 | 0 | 13,458 |
| EXHIBITOR FEES | 6,067 | 0 | 0 | 6,067 |
| GIFTS | 13,027 | 0 | 0 | 13,027 |
| INSURANCE | 131,390 | 0 | 0 | 131,390 |
| INTERNET | 6,138 | 0 | 0 | 6,138 |
| IT SERVICES | 83,846 | 0 | 0 | 83,846 |
| MISCELLANEOUS EXPENSE | 2,982 | 0 | 0 | 2,982 |
| PEST MANAGEMENT SERVICES | 9,335 | 0 | 0 | 9,335 |
| POSTAGE AND SHIPPING | 8,325 | 0 | 0 | 8,325 |
| REPAIRS AND MAINTENANCE | 141,678 | 0 | 0 | 141,678 |
| ROYALTY FEE | 24,575 | 0 | 0 | 24,575 |
| SECURITY SERVICES | 8,560 | 0 | 0 | 8,560 |
| STAFF APPRECIATION | 13,877 | 0 | 0 | 13,877 |
| STAFF ONBOARDING | 5,183 | 0 | 0 | 5,183 |
| SUPPLIES | 79,738 | 0 | 0 | 79,738 |
| TELEPHONE | 24,117 | 0 | 0 | 24,117 |
| UTILITIES | 174,769 | 22,470 | 0 | 152,299 |
| SPECIMEN PURCHASES | 1,708 | 0 | 0 | 1,708 |
| COST OF GOOD SOLD | 495,456 | 0 | 495,456 | 0 |
| SEASONAL DECOR | 18,113 | 0 | 0 | 18,113 |
| PRINTING | 9,046 | 0 | 0 | 9,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION | 112,683 | 112,683 | |
| ADMISSION | 748,303 | 748,303 | |
| MUSEUM STORE | 515,223 | 515,223 | |
| NATURE'S TABLE | 491,508 | 491,508 | |
| OTHER REVENUE | 74,043 | 74,043 | |
| PPP LOAN FORGIVENESS | 397,193 | 397,193 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 274,260 | 274,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 397,193 | 0 |
| ACCRUED PAYROLL LIABILITIES | 161,092 | 157,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 116,554 | 0 | 0 | 116,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 107,049 | 0 | 0 | 107,049 |