| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 723787107 PIONEER NAT RES CO | AT COST | 30,958 | 53,672 |
| 872590104 T -MOBILE US INC | AT COST | 159,177 | 186,480 |
| 90265EAL4 U D R INC | AT COST | 29,792 | 27,536 |
| 912828T91 U S TREASURY NOTE | |||
| 912828VS6 U S TREASURY NOTE | |||
| 912828V49 U S TREASURY INFLATI | AT COST | 163,295 | 151,215 |
| 912828V98 UNITED STATES TREAS | AT COST | 63,598 | 60,488 |
| 912828WJ5 U S TREASURY NOTE | AT COST | 20,131 | 19,413 |
| 06051GFP9 BANK OF AMERICA CORP | AT COST | 87,118 | 82,723 |
| 105340AQ6 BRANDYWINE OPER PART | AT COST | 24,813 | 20,984 |
| G06242104 ATLASSIAN CORP PLC-C | |||
| 00724F101 ADOBE SYS INC COM | |||
| 02079K305 ALPHABET INC/CA | AT COST | 21,097 | 84,701 |
| 244199105 DEERE & COMPANY | AT COST | 45,482 | 118,338 |
| 46625HJJ0 JPMORGAN CHASE & CO | AT COST | 90,781 | 89,577 |
| 9128284A5 UNITED STATES TREAS | |||
| 91913Y100 VALERO ENERGY CORP N | AT COST | 7,426 | 27,529 |
| 999137425 FUGIO PRIVATE EQUITY | AT COST | 1,172 | |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 63,835 | 62,453 |
| 13063DGB8 CALIFORNIA ST | AT COST | 15,112 | 14,613 |
| 172967JT9 CITIGROUP INC | AT COST | 103,706 | 98,150 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 46,584 | 72,127 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 37,583 | 51,262 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 40,000 | 35,142 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 79,649 | 75,115 |
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 47,008 | 43,637 |
| 377372AL1 GLAXOSMITHKLINE CAPI | |||
| 595112103 MICRON TECHNOLOGY | AT COST | 103,426 | 113,954 |
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 41,379 | 37,912 |
| 023135106 AMAZON COM INC | AT COST | 6,342 | 53,004 |
| 026874784 AMERICAN INTERNATION | AT COST | 51,250 | 95,492 |
| 594918104 MICROSOFT CORP COM | AT COST | 93,481 | 265,960 |
| 126650100 CVS CORP | |||
| 370334CC6 GENERAL MILLS 3 | AT COST | 30,000 | 30,065 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 47,032 | 72,016 |
| 438516106 HONEYWELL INTL INC | AT COST | 48,581 | 110,365 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 32,114 | 81,511 |
| 594918BJ2 MICROSOFT CORP | AT COST | 50,263 | 48,301 |
| 6174824M3 MORGAN STANLEY | |||
| 64110L106 NETFLIX COM INC | |||
| 65473QBE2 NISOURCE FINANCE COR | |||
| 912828J27 U S TREASURY NOTE | AT COST | 140,663 | 133,207 |
| 9128282D1 UNITED STATES TREAS | |||
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 55,610 | 60,151 |
| 002824100 ABBOTT LABORATORIES | AT COST | 41,222 | 62,580 |
| 30303M102 FACEBOOK INC | |||
| 38378B7N3 GNMA GTD REMIC P/T 1 | |||
| 13063DAD0 CALIFORNIA ST | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 23,558 | 52,881 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 77,852 | 105,269 |
| 682680AS2 ONEOK INC | AT COST | 29,994 | 28,224 |
| 717081103 PFIZER INC COM | |||
| 744573AL0 PUBLIC SERVICE ENTER | |||
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 50,565 | 49,332 |
| 912828R36 U S TREASURY NOTE | AT COST | 65,936 | 64,425 |
| G29183103 EATON CORP PLC | AT COST | 33,052 | 93,856 |
| 30161N101 EXELON CORP | AT COST | 35,404 | 53,605 |
| 833034AK7 SNAP-ON INC | AT COST | 25,024 | 23,618 |
| 9128285P1 US TREASURY NOTE | |||
| 999205511 FUGIO PRIVATE EQUITY | AT COST | 1 | 16,682 |
| 999G31839 LIAB-FUGIO PRIVATE E | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 4,638 | 116,937 |
| 060505104 BANK AMER CORP | AT COST | 35,298 | 54,979 |
| 134429BE8 CAMPBELL SOUP CO | AT COST | 10,975 | 10,970 |
| 150870103 CELANESE CORP DEL | AT COST | 22,142 | 42,941 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 13,799 | 28,539 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 750,986 | 795,906 |
| 29444U700 EQUINIX INC | AT COST | 18,089 | 27,511 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 42,065 | 60,526 |
| 654106103 NIKE INC CL B | AT COST | 34,700 | 60,845 |
| 912828G38 U S TREASURY NOTE | AT COST | 104,320 | 100,845 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 75,897 | 182,912 |
| 91412GU94 UNIV OF CALIFORNIA | |||
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 96,349 | 96,896 |
| G5960L103 MEDTRONIC PLC | |||
| 00287YAX7 ABBVIE INC | AT COST | 60,751 | 59,566 |
| 05565QCB2 BP CAPITAL MARKETS P | |||
| 999F04259 LIAB-FUGIO PRIVATE E | |||
| 03027X100 AMERICAN TOWER CORP- | AT COST | 81,482 | 83,473 |
| 126408103 CSX CORP COM | AT COST | 25,269 | 60,721 |
| 99VVAGM00 FUGIO PRIVATE EQUITY | AT COST | 128,769 | 384,318 |
| 421946AK0 HEALTHCARE REALTY TR | |||
| 82481LAD1 SHIRE ACQ INV IRELAN | AT COST | 55,047 | 51,582 |
| 84756NAF6 SPECTRA ENERGY PARTN | AT COST | 25,176 | 24,030 |
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 883556102 THERMO ELECTRON CORP | AT COST | 40,993 | 66,083 |
| 912828T26 UNITED STATES TREAS | |||
| 912828YG9 UNITED STATES TREAS | AT COST | 149,922 | 137,238 |
| 092113AR0 BLACK HILLS CORP | AT COST | 44,845 | 38,170 |
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 15,549 | 13,961 |
| 891906AE9 TOTAL SYSTEM SERVICE | AT COST | 40,210 | 39,758 |
| 9128284U1 U S TREASURY NOTE | |||
| 9128285M8 U S TREASURY NOTE | AT COST | 52,331 | 47,690 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 45,000 | 41,115 |
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 539439AP4 LLOYDS BANKING GROUP | |||
| 701094AM6 PARKER-HANNIFIN CORP | AT COST | 29,986 | 28,889 |
| 9128286A3 U S TREASURY BOND | |||
| 037833DM9 APPLE INC | |||
| 12572Q105 CME GROUP INC | AT COST | 77,031 | 68,946 |
| 191216100 COCA-COLA CO USD | AT COST | 94,162 | 104,320 |
| 26078JAB6 DOWDUPONT INC | |||
| 337738AU2 FISERV INC | AT COST | 52,964 | 45,046 |
| 78409V104 S & P GLOBAL INC | AT COST | 37,498 | 57,275 |
| 852234103 SQUARE INC - A | |||
| 00287Y109 ABBVIE INC | AT COST | 67,157 | 133,490 |
| 9128285Z9 U S TREASURY BOND | |||
| 9128286T2 UNITED STATES TREAS | AT COST | 190,287 | 168,176 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 91,262 | 88,313 |
| 09661L203 BNYM INTL STK INDEX- | |||
| 912828YB0 UNITED STATES TREASU | AT COST | 131,542 | 112,810 |
| 9128286B1 US TREASURY NOTE | AT COST | 39,814 | 36,969 |
| 89236TGL3 TOYOTA MOTOR CREDIT | AT COST | 45,193 | 42,827 |
| 89832Q109 TRUIST FINL CORP | AT COST | 54,094 | 54,218 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 9,130 | 28,240 |
| 482480100 KLA TENCOR CORP | AT COST | 25,052 | 56,177 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 57,491 | 54,290 |
| 461202103 INTUIT INC COM | |||
| 68323AFC3 PROVINCE OF ONTARIO | AT COST | 65,190 | 63,747 |
| 912828ZB9 TREASURY NOTE | AT COST | 113,141 | 97,792 |
| 80283LAY9 SANTANDER UK PLC | AT COST | 55,239 | 54,958 |
| 67066G104 NVIDIA CORP | |||
| 11135FBC4 BROADCOM INC | |||
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 59,693 | 49,156 |
| 87612EBL9 TARGET CORP | AT COST | 40,500 | 37,947 |
| 278642AV5 EBAY INC | AT COST | 55,655 | 51,476 |
| 00914AAF9 AIR LEASE CORP | AT COST | 44,749 | 41,896 |
| 912828ZE3 U S TREASURY NOTE | AT COST | 199,587 | 173,546 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 28,196 | 43,932 |
| 88339J105 TRADE DESK INC/THE | |||
| 3134GWND4 FREDDIE MAC | AT COST | 80,000 | 72,389 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 34,920 | 31,450 |
| 83088M102 SKYWORKS SOLUTIONS I | |||
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 44,745 | 37,395 |
| 91282CAW1 UNITED STATES TREAS | |||
| 912828ZC7 TREASURY NOTE | AT COST | 104,599 | 98,015 |
| 73358W4V3 PORT AUTHORITY OF NE | AT COST | 30,000 | 29,467 |
| 225433AC5 CREDIT SUISSE GROUP | AT COST | 74,958 | 63,003 |
| 16119P108 CHARTER COMMUNICATIO | |||
| 023135BQ8 AMAZON.COM INC 0.8% | AT COST | 60,081 | 54,790 |
| 532457108 ELI LILLY & CO COM | AT COST | 64,218 | 115,605 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 11,343 | 47,906 |
| 69447T771 P F FLOATING RATE IN | AT COST | 751,888 | 719,133 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 756,941 | 947,847 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 336,483 | 348,315 |
| 91282CAM3 UNITED STATES TREAS | AT COST | 124,052 | 112,236 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 53,218 | 42,678 |
| 872540AV1 T J X COS I 1.15% 5/ | AT COST | 74,414 | 62,543 |
| 912828ZJ2 US TREAS-CPI INFLAT | |||
| 009158106 AIR PRODUCTS AND CHE | |||
| 68389XBT1 ORACLE CORP | AT COST | 85,534 | 80,145 |
| G46188101 HORIZON THERAPEUTICS | |||
| 064159TE6 BANK OF NOVA SCOTIA | AT COST | 70,345 | 69,836 |
| 00206RKG6 AT&T INC | AT COST | 101,132 | 84,455 |
| 99000CSR0 CASH DISBURSEMENT | AT COST | 75,000 | 157,000 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 50,000 | 43,534 |
| 126650DM9 CVS HEALTH CORP 1.3% | |||
| 3136G4H63 FEDERAL NATL MTG ASS | AT COST | 80,000 | 72,094 |
| 15135B101 CENTENE CORP DEL | |||
| 912828ZT0 UNITED STATES TREAS | AT COST | 304,238 | 276,882 |
| 031162CT5 AMGEN INC | AT COST | 50,826 | 44,858 |
| 22788C105 CROWDSTRIKE HOLDINGS | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 66,647 | 88,002 |
| 912828ZN3 UNITED STATES TREAS | AT COST | 73,667 | 64,580 |
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 28,722 | 24,537 |
| 91282CBJ9 UNITED STATES TREAS | AT COST | 198,398 | 170,062 |
| 91282CDM0 US GOVT | |||
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 03076C106 AMERIPRISE FINL INC | AT COST | 59,803 | 81,890 |
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 49,966 | 44,654 |
| 14913R2K2 CATERPILLAR FINL SER | AT COST | 34,937 | 31,192 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 3,979,608 | 3,188,943 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 410,700 | 316,288 |
| 571903202 MARRIOTT INTERNATION | |||
| 64990FD76 NEW YORK ST DORM | AT COST | 45,000 | 38,240 |
| 87264ABD6 T-MOBILE USA INC | AT COST | 54,775 | 47,095 |
| 91282CBR1 UNITED STATES TREAS | |||
| 91282CDQ1 WI TREASURY N/B | AT COST | 204,608 | 183,580 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 69,942 | 58,802 |
| 88160R101 TESLA MOTORS INC | |||
| 91282CAQ4 UNITED STATES TREASU | AT COST | 93,524 | 81,852 |
| 3130ALZS6 FEDERAL HOME LOAN BA | AT COST | 75,000 | 69,515 |
| 369550BN7 GENERAL DYNAMICS COR | AT COST | 64,982 | 57,710 |
| 579780AR8 MCCORMICK & CO 0.9% | AT COST | 53,981 | 48,176 |
| 91282CCS8 U S TREASURY NOTE | AT COST | 97,516 | 81,086 |
| 036752AJ2 ANTHEM INC | AT COST | 57,786 | 52,209 |
| 91282CCB5 UNITED STATES TREAS | AT COST | 51,637 | 42,049 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 62,998 | 55,770 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 426,477 | 354,563 |
| 538034109 LIVE NATION INC | |||
| 745867101 PULTE GROUP INC | AT COST | 30,926 | 29,139 |
| 828806109 SIMON PPTY GROUP INC | |||
| 444859BP6 HUMANA INC | AT COST | 19,987 | 19,484 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 2,129,249 | 1,814,175 |
| 91282CCV1 U S TREASURY NOTE | AT COST | 98,727 | 85,383 |
| 02665WDZ1 AMERICAN HONDA FINAN | AT COST | 45,004 | 39,707 |
| 02666TAC1 AMERICAN HOMES 4 REN | AT COST | 19,703 | 15,427 |
| 235851102 DANAHER CORP COMMON | |||
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 54,909 | 48,808 |
| 38141GYM0 GOLDMAN SACHS GROUP | AT COST | 75,000 | 65,579 |
| 404280CX5 HSBC HOLDINGS PLC 2. | AT COST | 45,000 | 38,972 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,571,749 | 2,113,636 |
| 57636Q104 MASTERCARD INC | AT COST | 171,593 | 175,256 |
| 69371RR24 PACCAR FINANCIAL COR | AT COST | 34,959 | 33,294 |
| 04636NAA1 ASTRAZENECA FINANCE | AT COST | 40,024 | 35,612 |
| 23804L103 DATADOG INC | |||
| 91282CBN0 WI TREASURY N/B .125 | |||
| 91282CDK4 U S TREASURY NOTE | AT COST | 154,824 | 139,083 |
| 42225UAK0 HEALTHCARE TRUST OF | AT COST | 14,879 | 13,300 |
| 444859102 HUMANA INC COM | AT COST | 66,212 | 69,146 |
| 58933Y105 MERCK & CO INC | AT COST | 90,577 | 107,289 |
| 91282CFV8 U S TREASURY NOTE | AT COST | 47,099 | 45,921 |
| 025816CV9 AMERICAN EXPRESS CO | AT COST | 64,994 | 63,677 |
| 097023105 BOEING COMPANY | AT COST | 53,772 | 58,290 |
| 30231G102 EXXON MOBIL CORP | AT COST | 163,320 | 171,627 |
| 3130ARDV0 FEDERAL HOME BANK LO | AT COST | 85,000 | 79,658 |
| 91282CDJ7 U S TREASURY NOTE | AT COST | 87,905 | 73,252 |
| 91282CEF4 US TREASURY N/B | AT COST | 39,409 | 37,536 |
| 91282CFY2 US TREASURY N/B | AT COST | 50,600 | 49,664 |
| 126650CX6 C V S HEALTH CORP | AT COST | 50,551 | 48,362 |
| 91282CEG2 WI TREASURY SEC. | AT COST | 139,245 | 135,832 |
| 3134GXS54 FREDDIE MAC | AT COST | 90,022 | 88,542 |
| 38378BT82 GOVERNMENT NATIONAL | AT COST | 36,023 | 32,646 |
| 036752103 ANTHEM INC | AT COST | 73,016 | 79,510 |
| 11135F101 BROADCOM INC | AT COST | 111,464 | 110,708 |
| 29250N105 ENBRIDGE INC | AT COST | 35,943 | 36,754 |
| 3130ARAB7 FEDERAL HOME LOAN BA | AT COST | 85,000 | 79,300 |
| 3133ENUH1 FEDERAL FARM CREDIT | AT COST | 85,000 | 80,993 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 37,130 | 36,163 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 75,737 | 66,172 |
| 75886F107 REGENERON PHARMACEUT | AT COST | 35,363 | 36,796 |
| 91282CEH0 W I TREASURY SEC. | AT COST | 9,913 | 9,624 |
| 91282CEQ0 WI TREASURY SEC. | AT COST | 255,249 | 245,897 |
| 747525103 QUALCOMM INC | AT COST | 71,598 | 61,237 |
| 91282CFC0 U S TREASURY NOTE | AT COST | 107,546 | 101,290 |
| 020002101 ALLSTATE CORP COM | AT COST | 68,943 | 70,648 |
| 02209S103 ALTRIA GROUP INC | AT COST | 71,790 | 58,966 |
| 032095101 AMPHENOL CORP NEW | AT COST | 72,628 | 73,094 |
| 74340W103 PROLOGIS INC | AT COST | 27,742 | 28,295 |
| 91282CAT8 WI TREASURY N/B .250 | AT COST | 31,084 | 31,296 |
| 91282CFB2 U S TREASURY NOTE | AT COST | 79,897 | 75,690 |
| 68389X105 ORACLE CORPORATION | AT COST | 99,420 | 104,627 |
| 91282CFQ9 US TREASURY NOTE | AT COST | 239,305 | 239,316 |
| 912828X70 UNITED STATES TREAS | AT COST | 168,061 | 164,023 |
| 037833CJ7 APPLE INC | AT COST | 80,354 | 76,490 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 30,907 | 28,644 |
| 370334104 GENERAL MILLS INC CO | AT COST | 52,480 | 54,503 |
| 580135101 MC DONALDS CORPORATI | AT COST | 121,407 | 123,859 |
| 845467109 SOUTHWESTERN ENERGY | AT COST | 54,416 | 48,672 |
| 87612E106 TARGET CORP | AT COST | 41,449 | 37,856 |
| 91282CEP2 WI TREASURY SEC. | AT COST | 79,091 | 73,725 |
| 91282CFJ5 WI TREASURY SEC. | AT COST | 123,193 | 118,668 |
| 00206R102 AT&T INC | AT COST | 106,393 | 103,648 |
| 125523100 CIGNA CORP | AT COST | 44,779 | 47,713 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 79,358 | 102,389 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 52,979 | 53,198 |
| 91282CFE6 U S TREASURY NOTE | AT COST | 48,710 | 48,543 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 1,105 |
| POAI CARRYOVER | 723 |
| PARTNERSHIP INCOME ADJUSTMENT | 25,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 13,743 | 13,743 | 0 | |
| OTHER CHARITABLE EXPENSE | 19,553 | 0 | 19,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 852 | 0 | |
| FROM PARTNERSHIP/S-CORP | 39,150 | 35,882 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7 |
| RECOVERY OF GRANTS PAID | 1,802 |
| PY RETURN OF CAPITAL ADJ | 10 |
| PY POAI CARRYOVER | 356 |
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 44,942 |
| COST BASIS ADJUSTMENT | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,065 | 7,065 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 65,925 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,858 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,459 | 1,459 | 0 |