| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #6390 - EQUITIES | 31,120,396 | 30,867,296 |
| MORGAN STANLEY #6332 - MUTUAL FUNDS | 1,811,006 | 1,811,010 |
| MORGAN STANLEY #7028 - STOCKS | 1,340,839 | 1,291,475 |
| MORGAN STANLEY #7029 - STOCKS | 1,850,382 | 1,736,633 |
| MORGAN STANLEY #7030 - ETFS | 1,602,379 | 1,719,987 |
| MORGAN STANLEY #7031 - STOCKS | 3,812,115 | 4,193,282 |
| MORGAN STANLEY #7032 - MUTUAL FUNDS | 3,254,276 | 2,355,116 |
| MORGAN STANLEY #7033 - MUTUAL FUNDS | 2,103,082 | 2,002,732 |
| MORGAN STANLEY #7034 - ETFS | 3,345,296 | 2,857,892 |
| MORGAN STANLEY #7035 - MUTUAL FUNDS | 1,386,453 | 882,578 |
| MORGAN STANLEY #7036 - CORPORATE FIXED INCOME | 9,605,776 | 8,467,340 |
| MORGAN STANLEY #7037 - CORPORATE FIXED INCOME | 14,098,463 | 13,095,941 |
| MORGAN STANLEY #7038 - MUTUAL FUNDS | 9,916,915 | 7,960,889 |
| MORGAN STANLEY #0192 - MUTUAL FUNDS | 16,181,017 | 13,950,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPSTONE VOLATILITY | AT COST | 1,000,000 | 1,000,000 |
| HUDSON BAY INTERNATIONAL FUND | AT COST | 1,000,000 | 1,000,000 |
| NEXPHASE CAPITAL | AT COST | 870,505 | 1,757,654 |
| P4G | AT COST | 528,587 | 590,418 |
| PARAMETRIC DEFENSIVE EQUITY | AT COST | 1,205,935 | 1,205,935 |
| SEASIDE | AT COST | 447,812 | 505,272 |
| SENATOR GLOBAL OPPORTUNITY | AT COST | 800,000 | 800,000 |
| SOUTHPOINT QUALIFIED OFSHORE | AT COST | 800,000 | 800,000 |
| TIGER EYE FUND LTD | AT COST | 6,974 | 6,974 |
| TREND MACRO OFFSHORE LTD | AT COST | 1,000,000 | 1,000,000 |
| WEISS MULTI-STRATEGY PARTNERS | AT COST | 1,000,000 | 1,000,000 |
| WOLVERINE FLAGSHIP FUND | AT COST | 1,000,000 | 1,000,000 |
| COUNCIL CAPITAL | AT COST | 263,500 | 362,669 |
| LUMINATE CAPITAL PARTNERS | AT COST | 682,840 | 665,491 |
| TRUEBRIDGE | AT COST | 280,506 | 280,506 |
| CENTER ROCK | AT COST | 114,353 | 114,353 |
| ENLIGHTENED HOSPITALITY INVEST | AT COST | 205,105 | 205,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMORTIZATION VARIANCES | 55,029 | 57,602 | 57,602 |
| COST HOLDING VARIANCE | -4,960 | -5,246 | -5,246 |
| DIVIDENDS RECEIVABLE | 0 | 6,465 | 6,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - CHARLES SCHWAB | 84,674 | 84,674 | 0 | |
| INVESTMENT FEES - MORGAN STANLEY | 220,514 | 220,514 | 0 | |
| PAYROLL EXPENSES | 334,446 | 334,446 | 0 | |
| PROFESSIONAL FEES | 39,220 | 39,220 | 0 | |
| INVESTMENT FEES - SEASIDE EQUITY | 13,699 | 13,699 | 0 | |
| INVESTMENT FEES - P4G CAPITAL | 28,382 | 28,382 | 0 | |
| INVESTMENT FEES - PARAMETRIC DEFENSE | 4,818 | 4,818 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADUSTMENT IN UNRELIAZED GAINS AND LOSSES | 205,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33,477 | 33,477 | 0 |