| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 101,739 | 34,852 | 66,887 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOWNHOMES BUILDING- 876-884 | 2015-10-01 | 233,537 | 53,080 | SL | 27.500000000000 | 6,369 | 6,369 | ||
| TOWNHOMES LAND- 876-884 | 2015-10-01 | 273,093 | L | 0 | 0 | ||||
| TOWNHOMES BUILDING- 645-671 | 2015-10-01 | 271,067 | 61,606 | SL | 27.500000000000 | 7,393 | 7,393 | ||
| OAK GLEN APT- BUILDING | 2015-10-01 | 14,261,400 | 3,241,225 | SL | 27.500000000000 | 518,596 | 518,596 | ||
| OAK GLEN APT- LAND | 2015-10-01 | 2,838,600 | L | 0 | 0 | ||||
| BRONSON - LAND | 2015-10-01 | 3,064,600 | L | 0 | 0 | ||||
| BRONSON - BUILDING | 2015-10-01 | 4,635,400 | 742,850 | SL | 39.000000000000 | 118,856 | 118,856 | ||
| OAK GLEN APT- ROOF REPLACEMENT | 2018-04-30 | 121,290 | 16,173 | SL | 27.500000000000 | 4,411 | 4,411 | ||
| BRONSON - SWING GATE | 2018-01-31 | 20,302 | 11,359 | SL | 7.000000000000 | 2,900 | 2,900 | ||
| BUILDING 1-6 UNITS | 2015-10-01 | 584,797 | 132,907 | SL | 27.500000000000 | 21,265 | 21,265 | ||
| BUILDING 2-6 UNITS | 2015-10-01 | 584,798 | 132,908 | SL | 27.500000000000 | 21,265 | 21,265 | ||
| LAND | 2015-10-01 | 475,405 | L | 0 | 0 | ||||
| OAK GLEN APT- ROOF REPLACEMENT | 2019-03-31 | 221,795 | 22,179 | SL | 27.500000000000 | 8,065 | 8,065 | ||
| PFM NISSAN NP 300 TRUCK | 2020-09-30 | 17,887 | 4,471 | SL | 5.000000000000 | 3,577 | 0 | ||
| BRONSON EQUIPMENT | 2017-05-30 | 6,913 | 6,337 | SL | 5.000000000000 | 576 | 576 | ||
| BRONSON FURNITURE | 2017-09-28 | 5,570 | 3,382 | SL | 7.000000000000 | 796 | 796 | ||
| BRONSON - ROOF | 2021-05-01 | 252,535 | 4,317 | SL | 39.000000000000 | 6,475 | 6,475 | ||
| TOWNHOMES BUILDING- 6805-6839 | 2015-10-01 | 352,640 | 80,144 | SL | 27.500000000000 | 9,617 | 9,617 | ||
| PFM NISSAN FRONTIER TRUCK | 2022-03-01 | 22,712 | SL | 5.000000000000 | 3,785 | 0 | |||
| TOWNHOMES LAND- 6805-6839 | 2015-10-01 | 154,027 | L | 0 | 0 | ||||
| TOWNHOMES LAND- 645-671 | 2015-10-01 | 235,600 | L | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
MIX SABORES OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HUERTOS BRNAM OAXACA CP 68285 MX |
2018-07-11 | 1,039,051 | EQUITY PROGRAM-RELATED INVESTMENT IN MSO, AN ECONOMIC DEVELOPMENT ACTIVITY. | 1,039,051 | TO THE BEST OF THE KNOWLEDGE OF THE FOUNDATION, NO FUNDS HAVE BEEN DIVERTED | 3/22/2019, 2/28/2020, 3/16/2021, 12/31/2021, 12/31/2022 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. MSO COMPLIES WITH MEXICAN GOVERMENTAL REQUIREMENTS FOR INDEPENDENT VERIFICATION. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-A, LINE 11 | SCHEDULE OF INFORMATION REGARDING TRANSFERS TO A CONTROLLED ENTITYNAME AND ADDRESS OF CONTROLLED ENTITY:MIX SABORES DE OAXACA S.A. DE C.V.ARTICULO 123 NO. 125, COL. GRANJAS Y HUERTOS BRENAMIEL SAN JACINTO AMILPAS, OAXACA C.P. 68285MEXICOEMPLOYER IDENTIFICATION NUMBER:NONEDESCRIPTION OF TRANSFER:CAPITAL CONTRIBUTIONAMOUNT OF TRANSFER:142,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUXIER FOCUS FUND | 2,386,076 | 2,386,076 |
| SCHWAB INVESTMENT | 3,332,071 | 3,332,071 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRONSON - MACHINERY AND EQUIPMENT | 12,483 | 11,090 | 1,393 | 1,393 |
| ALEXANDER ROWHOUSE | 1,169,595 | 308,348 | 861,247 | 861,247 |
| LAND- ALEXANDER ROWHOUSE | 475,405 | 0 | 475,405 | 475,405 |
| OAK GLEN APT- BUILDING | 14,604,485 | 3,810,651 | 10,793,834 | 10,793,834 |
| LAND- OAK GLEN APT | 2,838,600 | 0 | 2,838,600 | 2,838,600 |
| LAND - BRONSON | 3,064,600 | 0 | 3,064,600 | 3,064,600 |
| BRONSON - BUILDING | 4,908,237 | 886,760 | 4,021,477 | 4,021,477 |
| ACCUMULATED UNREALIZED GAIN/LOSS ON BASIS OF BLDGS | 22,035,188 | 0 | 22,035,188 | 22,035,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PFM NISSAN NP 300 TRUCK | 17,887 | 8,049 | 9,838 | 9,838 |
| OAXACA OFFICE LAND | 126,588 | 0 | 126,588 | 126,588 |
| OAXACA OFFICE BUILDING | 63,294 | 0 | 63,294 | 63,294 |
| PFM NISSAN FRONTIER TRUCK | 22,712 | 3,785 | 18,927 | 18,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,430 | 6,670 | 20,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MIX SABORES DE OAXACA S.A. DE C.V. - PRI | 896,548 | 1,039,051 | 1,039,051 |
| PROPERTY TAX | 180,430 | 125,553 | 125,553 |
| OBSTETRX, INC. - MRI | 1,100,000 | 1,100,000 | 1,100,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,252,982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 29,484 | 180 | 29,304 | |
| INSURANCE | 19,287 | 0 | 19,287 | |
| OTHER PROGRAM EXPENSE | 56,904 | 0 | 56,903 | |
| OTHER RENTAL EXPENSES | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE LOSS | -4,596 | -4,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS LIABILITIES | 157,520 | 136,380 |
| RENTAL RECEIPTS | 65,058 | 40,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM AND IT CONSULTANTS | 217,489 | 5,332 | 212,157 | |
| INVESTMENT MANAGEMENT | 5,653 | 5,653 | 0 | |
| PROP. MGMT SALARIES | 14,152 | 14,152 | 0 | |
| ADMINISTRATIVE EXPENSES | 4,084 | 4,084 | 0 | |
| MANAGEMENT FEE | 9,551 | 9,551 | 0 | |
| ADMIN EXPENSES | 5,776 | 5,776 | 0 | |
| MANAGEMENT FEE | 6,931 | 6,931 | 0 | |
| PROP. MGMT SALARIES | 11,461 | 11,461 | 0 | |
| PROP. MGMT SALARIES | 237,649 | 237,649 | 0 | |
| ADMIN EXPENSES | 51,730 | 51,730 | 0 | |
| MANAGEMENT FEE | 87,619 | 87,619 | 0 | |
| PROP. MGMT SALARIES | 112,005 | 112,005 | 0 | |
| ADMIN EXPENSES | 34,913 | 34,913 | 0 | |
| MANAGEMENT FEE | 42,258 | 42,258 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 47,000 | 0 | 0 | |
| LICENSES & TAXES | 622 | 0 | 622 | |
| STATE TAXES | 4,600 | 0 | 4,600 | |
| VAT TAX | 14,261 | 0 | 14,261 | |
| PROPERTY TAXES | 37,068 | 37,068 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| PROPERTY TAXES | 7,461 | 7,461 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| LICENSE & TAXES | 120 | 120 | 0 | |
| PROPERTY TAXES | 187,725 | 187,725 | 0 | |
| PROPERTY TAXES | 80,363 | 80,363 | 0 | |
| TAXES AND LICENSES | 1,083 | 1,083 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MIX SABORES DE OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HURETOS BRENAMIEL SAN JACINTO AMILP OAXACA CP 68285 MX |
000000000 | CAPITAL CONTRIBUTION | 142,503 |
| Total | 142,503 | |||