| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | AT COST | 56,908,793 | 77,833,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 39,441 | 39,441 | 0 | 0 |
| INTEREST EXPENSE | 3,684 | 3,684 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 15,638 | 15,638 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 245,652 | 245,652 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 946,596 | 946,596 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 361,271 | 361,271 | 0 | 0 |
| PASS-THROUGH EXPENSE - FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 133,152 | 133,152 | 0 | 0 |
| PROFESSIONAL FEES | 6,950 | 6,940 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GORE CREEK BOND FUND S1 TE, LLC | 665 | 665 | |
| FROM K-1 - GORE CREEK HEDGE FUNDS S1 (TE) LLC | 459,679 | 459,679 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1 (TE), LLC | 291,908 | 291,908 | |
| FROM K-1 - GORE CREEK PRIVATE FUND S1B (TE), LLC | 763,998 | 763,998 | |
| FROM K-1 - GORE CREEK STOCK FUND S1 (TE), LLC | 214,877 | 214,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - NORTHERN TRUST | 889,936 | 5,332,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM GORE CREEK INVESTMENT K-1 | 28,844 | 28,844 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 129,730 | 129,730 | 0 | 0 |