| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 21,714 | 16,285 | 5,429 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC 3.6% 04-13-2032 BEO | 87,232 | 87,232 |
| AMERICAN EXPRESS CO 4.42% 08-03-2033 | 94,791 | 94,791 |
| AMERIPRISE FINL INC 4.5% 05-13-2032 | 53,442 | 53,442 |
| AMERN HONDA FIN 2% DUE 03-24-2028 | 64,729 | 64,729 |
| ANALOG DEVICES INC 1.7% 10-01-2028 | 72,185 | 72,185 |
| APPLE INC 3.25% 08-08-2029 | 115,935 | 115,935 |
| ARCHER DANIELS FIXED 2.9% DUE 03-01-2032 | 77,559 | 77,559 |
| AUTO DATA 1.25% DUE 09-01-2030 | 78,405 | 78,405 |
| BANK AMER CORP 4.376% 04-27-2028 | 95,770 | 95,770 |
| BERKSHIRE HATHAWAY FIXED 2.875% DUE 03-15-2032 | 78,085 | 78,085 |
| BK NEW YORK MELLON FLTG RT 3.992% DUE 06-13-2028 | 90,937 | 90,937 |
| BRISTOL MYERS SQUIBB CO 1.45% DUE 11-13-2030 | 59,348 | 59,348 |
| BURL NORTHN SANTA 7% DUE 12-15-2025 | 63,754 | 63,754 |
| CATERPILLAR FINL 3.6% DUE 08-12-2027 | 57,340 | 57,340 |
| CHEVRON CORP NEW FIXED 1.141% DUE 05-11-2023 | 98,705 | 98,705 |
| CITIGROUP INC 3.29% 03-17-2026 | 85,703 | 85,703 |
| CME GROUP INC 2.65% DUE 03-15-2032 BEO | 75,835 | 75,835 |
| COLGATE-PALMOLIVE CO 3.1% DUE 08-15-2027BEO | 94,785 | 94,785 |
| DISNEY WALT CO 3.8% DUE 03-22-2030 | 69,858 | 69,858 |
| DTD 06/30/2016 1.375% DUE 06-30-2023 REG | 132,875 | 132,875 |
| DTD 11/30/2019 1.5% DUE 11-30-2024 REG | 71,010 | 71,010 |
| DTD 604 2.375% DUE 08-15-2024 REG | 193,047 | 193,047 |
| ERP OPERATING LP 1.85% 08-01-2031 | 66,355 | 66,355 |
| FEDERAL HOME LN BKS CONS BD DTD 10/28/2022 4.5% 10-03-2024 | 109,926 | 109,926 |
| GENERAL DYNAMICS CORP 2.25% DUE 06-01-2031 BEO | 62,944 | 62,944 |
| GOLDMAN SACHS 3.625% DUE 02-20-2024 | 63,895 | 63,895 |
| GOLDMAN SACHS GROUP INC 1.992% DUE 01-27-2032 REG | 57,218 | 57,218 |
| HOME DEPOT INC 4.5% 09-15-2032 | 97,981 | 97,981 |
| HONEYWELL INTL INC 1.75% 09-01-2031 | 67,358 | 67,358 |
| IBM CORP 4.15% DUE 07-27-2027 BEO | 122,003 | 122,003 |
| INTEL CORP 4.0% 08-05-2029 BEO | 104,814 | 104,814 |
| INTERCONTINENTAL EXCHANGE INC 4.0% 09-15-2027 | 101,543 | 101,543 |
| JOHN DEERE CAPITAL CORP 2.35% 03-08-2027 | 82,006 | 82,006 |
| JPMORGAN CHASE & CO 4.912% DUE 07-25-2033/07-25-2032 BEO | 95,668 | 95,668 |
| MASTERCARD INC 2.0% 11-18-2031 | 72,501 | 72,501 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | 2,714,733 | 2,714,733 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 976,738 | 976,738 |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME PORT INSTL CL | 2,041,642 | 2,041,642 |
| MORGAN STANLEY FIXED 1.593% DUE 05-04-2027 | 65,870 | 65,870 |
| NSTAR ELEC CO 1.95% DUE 08-15-2031 BEO | 55,829 | 55,829 |
| NVIDIA CORP 1.55% 06-15-2028 | 76,999 | 76,999 |
| PAYPAL HOLDINGS INC 3.9% 06-01-2027 | 91,648 | 91,648 |
| PHARMACIA CORP DEB 6.6 DUE 12-01-2028 BEO | 65,922 | 65,922 |
| PROGRESSIVE CORP OH 2.5% 03-15-2027 BEO | 82,653 | 82,653 |
| PUBLIC STORAGE 1.95% 11-09-2028 | 72,652 | 72,652 |
| S&P GLOBAL INC 1.25% DUE 08-15-2030 | 77,186 | 77,186 |
| SALESFORCE.COM INC 1.5% DUE 07-15-2028 BEO | 72,633 | 72,633 |
| SCHWAB CHARLES CORP NEW 2.3% DUE 05-13-2031 BEO | 61,529 | 61,529 |
| SIMON PPTY GROUP L FIXED 2.45% 09-13-2029 | 146,352 | 146,352 |
| STANLEY BLACK & DECKER INC 3.0% 05-15-2032 | 76,201 | 76,201 |
| STATE STREET CORP VAR RT 11-18-2027 | 31,044 | 31,044 |
| STATE STREET CORP 1.746% 02-06-2026 | 46,563 | 46,563 |
| TARGET CORP 1.95% 01-15-2027 | 81,817 | 81,817 |
| TRUIST FINL CORP SR MED TERM NTS BOOK EN4.123% 06-06-2028 | 105,146 | 105,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB COM | 9,662 | 9,662 |
| ABBOTT LAB COM | 44,245 | 44,245 |
| ACCENTURE PLC SHS CL A NEW | 39,492 | 39,492 |
| ADOBE SYS INC COM | 25,913 | 25,913 |
| ADOBE SYS INC COM | 62,258 | 62,258 |
| ADYEN N V ADR | 20,272 | 20,272 |
| AIR LEASE CORP CL A CL A | 1,210,230 | 1,210,230 |
| AIRBNB INC CL A COM USD0.0001 CL A | 13,680 | 13,680 |
| AIRBNB INC CL A COM USD0.0001 CL A | 31,635 | 31,635 |
| ALIGN TECHNOLOGY INC COM | 9,069 | 9,069 |
| ALPHABET INC CAP STK USD0.001 CL C | 96,804 | 96,804 |
| ALPHABET INC CAP STK USD0.001 CL C | 78,082 | 78,082 |
| AMADEUS IT GROUP S A ADS | 614,280 | 614,280 |
| AMAZON COM INC COM | 81,144 | 81,144 |
| AMAZON COM INC COM | 94,080 | 94,080 |
| AMERICAN TOWER CORP | 27,542 | 27,542 |
| APPLE INC COM STK | 103,164 | 103,164 |
| ATLASSIAN CORP CL A | 15,313 | 15,313 |
| AUTODESK INC COM | 41,859 | 41,859 |
| BANCO SANTANDER CHILE NEW SPONSORED ADR REPSTG COM | 910,800 | 910,800 |
| BERKSHIRE HATHAWAY INC-CL B | 1,081,150 | 1,081,150 |
| BIG LOTS INC COM | 690,900 | 690,900 |
| BRISTOL MYERS SQUIBB CO COM | 1,618,875 | 1,618,875 |
| BROADCOM INC COM | 39,698 | 39,698 |
| BROOKFIELD CORP VTG SHS CL A | 723,580 | 723,580 |
| BROOKFILED ASSET MGMT LTD CL A LTD VTG SHS | 164,853 | 164,853 |
| CARTER BANKSHARES INC COM | 1,078,350 | 1,078,350 |
| CARTER INC FORMERLY CARTER HLDGS INC TO 09/13/2003 COM | 1,119,150 | 1,119,150 |
| CEMEX SAB DE CV | 425,250 | 425,250 |
| CISCO SYSTEMS INC | 847,992 | 847,992 |
| CITIGROUP INC COM NEW COM NEW | 868,416 | 868,416 |
| COGNIZANT TECH SOLUTIONS CORP CL A | 875,007 | 875,007 |
| COSTCO WHOLESALE CORP NEW COM | 38,803 | 38,803 |
| CROWDSTRIKE HLDGS INC CL A CL A | 10,634 | 10,634 |
| D R HORTON INC COM | 1,675,832 | 1,675,832 |
| DANAHER CORP COM | 27,073 | 27,073 |
| DEXCOM INC COM | 18,685 | 18,685 |
| DOCUSIGN INC COM | 15,074 | 15,074 |
| ELI LILLY & CO COM | 66,583 | 66,583 |
| ESTEE LAUDER COMPANIES INC CL A USD0.01 | 22,330 | 22,330 |
| EVERTEC INC COM | 851,594 | 851,594 |
| FIRST FINL BANCORP OHIO COM | 1,221,192 | 1,221,192 |
| FOOT LOCKER INC COM | 1,386,893 | 1,386,893 |
| GARTNER INC COM | 30,589 | 30,589 |
| GEN MTRS CO COM | 1,234,588 | 1,234,588 |
| GILEAD SCIENCES INC | 2,026,060 | 2,026,060 |
| GLOBAL PMTS INC COM | 744,900 | 744,900 |
| GOLDMAN SACHS GROUP INC COM | 25,754 | 25,754 |
| HILLENBRAND INC COM STK | 814,997 | 814,997 |
| HOME DEPOT INC COM | 29,375 | 29,375 |
| HOOKER FURNISHINGS CORPORATION COM | 458,150 | 458,150 |
| HUBSPOT INC COM | 6,072 | 6,072 |
| ILLUMINA INC COM | 32,352 | 32,352 |
| INTEL CORP COM | 607,890 | 607,890 |
| INTERDIGITAL INC COM | 643,240 | 643,240 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 986,230 | 986,230 |
| INTUITIVE SURGICAL INC COM NEW STK | 23,616 | 23,616 |
| JAZZ PHARMACEUTICALS PLC COM USD0.0001 | 1,067,377 | 1,067,377 |
| JPMORGAN CHASE & CO COM | 1,166,670 | 1,166,670 |
| KKR & CO INC CL A CL A | 8,913 | 8,913 |
| LEAR CORP COM NEW COM NEW | 496,080 | 496,080 |
| LENNAR CORP CL A CL A | 1,592,800 | 1,592,800 |
| LULULEMON ATHLETICA INC COM | 29,475 | 29,475 |
| LUMEN TECHNOLOGIES INC | 401,418 | 401,418 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 49,980 | 49,980 |
| MACERICH CO REIT | 1,107,984 | 1,107,984 |
| MARRIOTT INTL INC NEW COM STK CL A | 22,036 | 22,036 |
| MASTERCARD INC CL A | 51,464 | 51,464 |
| MASTERCARD INC CL A | 51,812 | 51,812 |
| MC DONALDS CORP COM | 15,548 | 15,548 |
| MEDALLION FINL CORP COM | 198,135 | 198,135 |
| MERCADOLIBRE INC COM STK | 24,541 | 24,541 |
| META PLATFORMS INC | 9,026 | 9,026 |
| METLIFE INC COM STK USDO.01 | 1,736,880 | 1,736,880 |
| MFC WISDOMTREE TR INTL SMALLCAP DIVID FD | 2,840,040 | 2,840,040 |
| MICROSOFT CORP COM | 105,041 | 105,041 |
| MICROSOFT CORP COM | 62,833 | 62,833 |
| MOHAWK INDS INC COM | 511,100 | 511,100 |
| NETFLIX INC COM STK | 28,603 | 28,603 |
| NETFLIX INC COM STK | 64,579 | 64,579 |
| NIKE INC CL B | 18,605 | 18,605 |
| NIKE INC CL B | 24,221 | 24,221 |
| NORTHROP GRUMMAN CORP COM | 13,095 | 13,095 |
| NOVO-NORDISK A S ADR | 30,858 | 30,858 |
| NVIDIA CORP COM | 75,262 | 75,262 |
| O REILLY AUTOMOTIVE INC NEW COM USD0.01 | 22,789 | 22,789 |
| OCCIDENTAL PETROLEUM CORP | 1,284,996 | 1,284,996 |
| ORION S A COM NPV | 1,157,650 | 1,157,650 |
| PAYPAL HLDGS INC COM | 26,636 | 26,636 |
| PFIZER INC COM | 1,742,160 | 1,742,160 |
| POPULAR INC COM NEW COM USD6 (POST REV SPLIT) | 961,640 | 961,640 |
| POSCO HOLDINGS INC ADR EACH REP 1/4 ORD KRW5000 (BNY) | 708,110 | 708,110 |
| ROBLOX CORP COM USD0.0001 CL A | 5,180 | 5,180 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR REPSTG ORD SH | 1,361,105 | 1,361,105 |
| S&P GLOBAL INC COM | 25,455 | 25,455 |
| SALESFORCE INC COM USD0.001 | 22,408 | 22,408 |
| SALESFORCE INC COM USD0.001 | 44,550 | 44,550 |
| SCHLUMBERGER LTD COM COM | 36,192 | 36,192 |
| SCHLUMBERGER LTD COM COM | 1,646,568 | 1,646,568 |
| SERVICENOW INC COM USD0.001 | 50,863 | 50,863 |
| SHINHAN FINL GROUP CO LTD SPONSORED ADR | 1,075,305 | 1,075,305 |
| SIMON PROPERTY GROUP INC COM | 1,210,044 | 1,210,044 |
| SKYWORKS SOLUTIONS INC COM | 820,170 | 820,170 |
| SNOWFLAKE INC CL A CL A | 18,947 | 18,947 |
| TARGET CORP COM STK | 1,058,184 | 1,058,184 |
| TESLA INC COM USD0.001 | 50,011 | 50,011 |
| THE TRADE DESK INC COM CL A COM CL A | 11,073 | 11,073 |
| THERMO FISHER CORP | 9,912 | 9,912 |
| THERMO FISHER CORP | 35,795 | 35,795 |
| TJX COS INC COM NEW | 24,994 | 24,994 |
| T-MOBILE US INC COM | 22,400 | 22,400 |
| TOTALENERGIES SE SPONSORED ADR | 1,725,824 | 1,725,824 |
| UBER TECHNOLOGIES INC COM USD0.00001 | 25,299 | 25,299 |
| ULTA BEAUTY INC COM STK USD0.01 | 8,443 | 8,443 |
| UNILEVER PLC SPONSORED ADR NEW | 1,560,850 | 1,560,850 |
| UNITEDHEALTH GROUP INC COM | 44,535 | 44,535 |
| UNITEDHEALTH GROUP INC COM | 44,005 | 44,005 |
| VERTEX PHARMACEUTICALS INC COM | 24,835 | 24,835 |
| VISA INC COM CL A STK | 63,367 | 63,367 |
| VISA INC COM CL A STK | 48,824 | 48,824 |
| ZOETIS INC COM USD0.01 CL 'A' | 25,207 | 25,207 |
| ZOOMINFO TECHNOLOGIES INC COM USD0.01 | 7,407 | 7,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK MONTREAL QUE MEDIUM TERM SR NT SER H USD 3.7% DUE 06-07-2025 | FMV | 97,112 | 97,112 |
| BANK NOVA SCOTIA B C 2.951% 03-11-2027 | FMV | 87,608 | 87,608 |
| CANADIAN IMPERIAL BANK OF COMM 3.945% DUE 08-04-2025 REG | FMV | 97,749 | 97,749 |
| MEAD JOHNSON 4.125% DUE 11-15-2025 | FMV | 102,915 | 102,915 |
| MFB NORTHERN FUNDS US GOVERNMENT MONEY MARKET FUND | FMV | 546,880 | 546,880 |
| MFB NTHN FD US GOVT MONEY MKT FD | FMV | 679,277 | 679,277 |
| MFB NTHN FD US GOVT MONEY MKT FD | FMV | 4,198,510 | 4,198,510 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 1,130,220 | 1,130,220 |
| PRIVATE EQUITY CORE FUND X, L.P. | FMV | 28,903 | 28,903 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | FMV | 541,436 | 541,436 |
| ROYAL BK CDA 4.24% DUE 08-03-2027 | FMV | 97,425 | 97,425 |
| TORONTO DOMINION 3.766% DUE 06-06-2025 | FMV | 97,036 | 97,036 |
| UNILEVER CAP CORP 1.375% DUE 09-14-2030 REG | FMV | 58,772 | 58,772 |
| WESTPAC BANKING CORPORATION 1.953% 11-20-2028 | FMV | 76,693 | 76,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,237 | 16,237 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - ACCRUED INCOME | 77,075 | 0 | 0 |
| PREPAID FORM 990-PF TAXES | 0 | 18,005 | 18,005 |
| PREPAID FORM 990-T TAXES | 0 | 163,863 | 163,863 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 8,981,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,819 | 0 | 1,819 | |
| BOARD MEETING EXPENSE | 39 | 20 | 19 | |
| INSURANCE | 1,086 | 0 | 1,086 | |
| SOFTWARE SUBSCRIPTIONS | 6,000 | 0 | 6,000 | |
| PORTFOLIO DEDUCTIONS - PTE'S | 0 | 71,872 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO DISTRIBUTIONS 2/25/14-12/19/16 | 28,455 | 28,455 | 28,455 |
| NORTHERN TRUST - OTHER INCOME | 2,709 | 2,709 | 2,709 |
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XI K-1 | -99,221 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 | 402,448 | 402,448 | 402,448 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | -1,516 | ||
| ASP GSF5 (SUNSHINE HOLDINGS) LP | 2,871 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP | 638 | ||
| PRIVATE EQUITY CORE FUND X LP | 2,646 | ||
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XI K-1-UBI | -390,090 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1-UBI | -281,701 | ||
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP K-1-UBI | 22,660 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP K-1-UBI | -6,013 | ||
| ASP GSF5 (SUNSHINE HOLDINGS) LP K-1-UBI | 300 | ||
| PECF X (CORE) - UBI | 5,882 | ||
| FEDERAL EXCISE TAX - CHANGE IN ACCRUAL | 213,098 | 213,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY (990-PF) | 260,351 | 47,253 |
| FEDERAL INCOME TAX PAYABLE (990-T) | 255,917 | 0 |
| FEDERAL INCOME TAX PAYABLE (990-PF) | 47,114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LELAND CONSULTING LLC | 7,000 | 7,000 | 0 | |
| ESPIRIT MANAGEMENT CONSULTING LLC | 40,000 | 20,000 | 20,000 | |
| CELESTE ORR MEDIA & CONSULTING | 1,950 | 1,950 | 0 | |
| PAYROLL SERVICE FEES | 535 | 0 | 535 | |
| RICHVIEW ADVISORS | 382,075 | 382,075 | 0 | |
| JENNISON ASSOCIATES | 7,295 | 7,295 | 0 | |
| POLEN CAPITAL | 2,720 | 2,720 | 0 | |
| NORTHERN TRUST | 133,789 | 133,789 | 0 | |
| MGMT FEES | 3,651 | 3,651 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,120 | 0 | 6,120 | |
| STATE ANNUAL FILING FEE | 210 | 0 | 210 | |
| FEDERAL EXCISE TAX | 199,041 | 0 | 0 | |
| FOREIGN TAXES PAID-NORTHERN TRUST | 2,049 | 85,457 | 0 |