| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,595 | 27,687 | 14,908 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE CAPITAL HOLDINGS FUND(OFFSHORE) LP | 667,500 | 762,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG MORTGAGE INVEST TR | 21,660 | 16,043 |
| AT&T INC | 22,934 | 18,410 |
| DIGITALBRIDGE GROUP INC CL A COM | 27,055 | 10,590 |
| EQUIFAX INC | 29,743 | 48,590 |
| MICROSOFT CORP | 6,911 | 60,600 |
| ZIM INTEGRATED SHIPPING SERVICES LTC COM | 20,780 | 6,876 |
| PIMCO INCOME FUND CL A | 144,511 | 107,308 |
| FIRST EAGLE GLOBAL INCOME BUILDER FUND | 711,512 | 721,332 |
| PIMCO STOCKSPLUS | 255,122 | 188,177 |
| COMPASS PATHWAYS PLC UNSPON ADS REP 1 | 0 | 3,983 |
| EVOLV TECHNOLOGIES HODNGS INC COM CL A | 0 | 419,943 |
| EXACT SCIENCES CORP | 0 | 9,258 |
| SENTINELONE INC CL A | 202,835 | 1,956,840 |
| WARNER BROS DISCOVERY INC COM SER A | 6,977 | 2,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PARTNERSSECONDARIES VI FUND (OFFSHORE) LP | AT COST | 96,687 | 168,061 |
| BREP EUROPE IV 2014 EXTENSION FUND(OFFSHORE) LP | AT COST | 258,340 | 54,962 |
| BREP EUROPE IV REAL ESTATE FUND(OFFSHORE) LP | AT COST | 105,491 | 99,698 |
| LS REAL ESTATE RECOVERY IV TRUST | AT COST | 741,989 | 236,530 |
| PARTNERS GROUP PRIVATE EQUITY (TEI) LLC | AT COST | 1,109,875 | 913,458 |
| AGSF LP | AT COST | 1,306,728 | 1,306,728 |
| BEAUTIFUL GAME LLC | AT COST | 305,000 | 305,000 |
| CATALIO NEXIUS FUND I, LP | AT COST | 141,649 | 141,649 |
| CATALIO NEXIUS FUND II, LP | AT COST | 157,160 | 157,160 |
| CATALIO NEXIUS FUND III, LP | AT COST | 189,561 | 189,561 |
| CHESAPEAKE INVESTMENTS IV LP | AT COST | 50,264 | 50,264 |
| FVLCRUM FUND LP | AT COST | 19,114 | 19,114 |
| GRYPHON HERITAGE PARTNERS A, LP | AT COST | 344,774 | 344,774 |
| GRYPHON CO-INVEST FUND IV LP | AT COST | 20,881 | 20,881 |
| GRYPHON PARTNERS IV LP | AT COST | 445,342 | 445,342 |
| GRYPHON PARTNERS V LP | AT COST | 491,882 | 491,882 |
| GRYPHON PARTNERS IV-A LP | AT COST | 425,902 | 425,902 |
| LS REAL ESTATE RECOVERY IV TRUST | AT COST | 246,671 | 246,671 |
| SECONDARY OPPORTUNITIES FD III | AT COST | 423,423 | 263,036 |
| SINEWAVE VENTURES FUND I LP | AT COST | 720,212 | 720,212 |
| SINEWAVE VENTURES FUND II LP | AT COST | 650,215 | 650,215 |
| E360 POWER FUND, LP | AT COST | 869,957 | 869,957 |
| PAN CAPITAL ENERGY FUND, LP | AT COST | 618,630 | 618,630 |
| SPACE CAPITAL II, LP | AT COST | 359,479 | 359,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 472 | 0 | 472 | |
| PARTNERSHIP DEDUCTIONS FROM K-1'S | 189,654 | 189,654 | 0 | |
| LICENSE FEES | 632 | 0 | 632 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 165,752 | 165,752 | 165,752 |
| PASSTHROUGH INCOME | -40,913 | -40,913 | -40,913 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN ALTERNATIVE INVESTMENTS | 874,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 33,948 | 33,948 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,752 | 2,752 | 0 | |
| OTHER TAXES PAID | 15,984 | 0 | 0 |