| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,966 | 0 | 3,966 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT | 640,127 | 559,602 |
| MFC ISHARES TRUST CORE US AGGREGATE | 506,849 | 437,522 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL 3 YR TARGET DUATION | 98,725 | 89,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC VANGUARD INDEX FDS TOTAL STOCK | 568,297 | 643,737 |
| MFB NTGI-QM COMMON DAILY RUSSELL 1000 | 476,853 | 778,255 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 160,968 | 165,162 |
| MFO DFA INVT DIMENSIONS GROUP | 61,681 | 67,533 |
| VANGUARD FTSE DEVELOPED MARKETS | 615,031 | 602,605 |
| MFO INVESCO DEVELOPING MARKETS FUND | 86,770 | 69,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HF DIVERSIFIED CORE STRATEGIES FUND | AT COST | 263,198 | 411,401 |
| PRIVATE EQUITY CORE FUND III LP | AT COST | 98,000 | 46,405 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE | AT COST | 34,596 | 30,707 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 98,544 | 144,190 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE | AT COST | 42,885 | 33,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 125 | 125 | 0 | |
| PRIVATE EQUITY FUND III K-1 | 1,162 | 1,162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 346 | 346 | 346 |
| MISCELLANEOUS INCOME | 10,147 | 10,147 | 10,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,100 | 2,100 | 0 | |
| EXCISE TAX | 3,222 | 0 | 0 |