| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 126,270 | 52,785 | 63,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-12-23 | 2,632,969 | 84,760 | NC | 39.000000000000 | 0 | 0 | ||
| LAND | 2020-01-01 | 387,243 | L | 0 | 0 | ||||
| FURNITURE AND EQUIPMENT | 2021-01-01 | 148,484 | 59,156 | NC | 7.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
JEFFERSON LOCAL DEVELOPMENT CORPORATION |
PO BOX 1079 WHITEHALL,MT59759 |
2021-08-09 | 50,000 | TO DEVELOP AND ENSURE SUSTAINABLE CHILDCARE (PROVIDERS AND FACILITIES) IN BOULDER, MT, AND ITS IMMEDIATE ENVIRONS | 50,000 | NONE | 9/14/21, 3/11/22, 8/31/22, 10/2/22 | ||
|
JEFFERSON LOCAL DEVELOPMENT CORPORATION |
PO BOX 1079 WHITEHALL,MT59759 |
2022-12-15 | 50,000 | TO SUPPORT JEFFERSON LOCAL DEVELOPMENT CORPORATION IN CHILDCARE DEVELOPMENT AND CAPACITY BUILDING PROJECTS IN JEFFERSON COUNTY. TO SUPPORT JEFFERSON LOCAL DEVELOPMENT CORPORATION IN CHILDCARE DEVELOPMENT AND CAPACITY BUILDING PROJECTS IN JEFFERSON COUNTY | 50,000 | NONE | 3/9/23, 6/19/23 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC | 522,247 | 522,247 |
| AMERICAN TOWER CORP | 423,952 | 423,952 |
| BANK OF AMERICA COR | 523,776 | 523,776 |
| GILEAD SCIENCES | 442,367 | 442,367 |
| IHS MARKIT LTD4 | 323,375 | 323,375 |
| JPMORGAN CHASE & VAR | 528,546 | 528,546 |
| L3HARRIS TECHNOLOGIES | 247,832 | 247,832 |
| LENNAR CORP | 518,128 | 518,128 |
| MEAD JOHNSON NUTRITIONAL | 254,712 | 254,712 |
| MICROCHIP TECHN | 223,968 | 223,968 |
| MOTOROLA SOLUTIONS | 350,316 | 350,316 |
| NETFLIX INC | 525,925 | 525,925 |
| PIMCO INCOME INSTL | 1,602,200 | 1,602,200 |
| PNC FINANCIAL SERVICES GROUP | 394,550 | 394,550 |
| TRIMBLE INC. | 521,359 | 521,359 |
| UNITED PARCEL SER | 289,058 | 289,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP | 296,842 | 296,842 |
| DFA EMERGING MKTS VALUE | 5,029,975 | 5,029,975 |
| PIMCO RAE US SMALL INSTL | 4,382,489 | 4,382,489 |
| VANGUARD DEVELOPED MARKET | 8,649,099 | 8,649,099 |
| VANGUARD EMERGING MKTS | 4,956,627 | 4,956,627 |
| VANGUARD INSTITUTIONAL | 10,591,389 | 10,591,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS GLOBAL | FMV | 5,275,371 | 5,275,371 |
| ACCOLADE PARTNERS VII LP | FMV | 1,483,061 | 1,483,061 |
| ACCRUED INTEREST | FMV | 22,572 | 22,572 |
| AMBERBROOK VIII LP | FMV | 2,241,409 | 2,241,409 |
| AUDAX DIRECT LENDING SOLUTIONS FUND-C LP | FMV | 1,766,855 | 1,766,855 |
| COLLER INTERNATIONAL PARTNERS VII FEEDER FUND LP | FMV | 1,154,233 | 1,154,233 |
| EDGE PRINCIPAL INVESTMENTS IV LP | FMV | 743,681 | 743,681 |
| FALCON PRIVATE CREDIT OPPORTUNITIES VI LP | FMV | 1,789,013 | 1,789,013 |
| FEG SELECT LLC | FMV | 20,823,384 | 20,823,384 |
| FIDELITY REAL ESTATE | FMV | 2,410,161 | 2,410,161 |
| HARVEST MLP INCOME FUND II LLC | FMV | 4,804,911 | 4,804,911 |
| IRONWOOD INTERNATIONAL LTD | FMV | 8,547,519 | 8,547,519 |
| RCP ADVISORS | FMV | 2,268,546 | 2,268,546 |
| SEAPORT GLOBAL PROPERTY SECURITIES FUND LLC | FMV | 2,885,477 | 2,885,477 |
| STRATEGIC VALUE | FMV | 1,602,012 | 1,602,012 |
| WEATHERLOW OFFSHORE FUND I LTD | FMV | 8,503,166 | 8,503,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,632,969 | 84,760 | 2,548,209 | |
| LAND | 387,243 | 0 | 387,243 | |
| FURNITURE AND EQUIPMENT | 148,484 | 59,156 | 89,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,095 | 26,164 | 24,019 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 9,421,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 23,013 | 0 | 23,013 | |
| COMPUTER AND SOFTWARE | 45,195 | 0 | 45,195 | |
| ADVERTISING AND PROMOTIONS | 2,755 | 0 | 2,755 | |
| FEES AND SUBSCRIPTIONS | 27,263 | 0 | 19,836 | |
| OFFICE EXPENSE | 18,921 | 0 | 18,921 | |
| REPAIRS AND MAINTENANCE | 3,152 | 0 | 3,122 | |
| EQUIPMENT RENT | 82,310 | 0 | 88,969 | |
| SMALL EQUIPMENT | 7,405 | 0 | 7,405 | |
| MISCELLANEOUS | 1,865 | 0 | 1,865 | |
| STATE FILING FEES | 6 | 0 | 6 | |
| GRANTEE VISITS | 899 | 0 | 899 | |
| NONPROFIT CENTER | 243,041 | 0 | 195,248 | |
| GRANTEE CONVENINGS | 5,634 | 0 | 5,634 | |
| CONTRACTORS | 23,214 | 0 | 23,214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | -2,798,601 | -326,853 | -2,798,601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 90,874 | 93,822 |
| DEFERRED EXCISE TAX | 277,498 | 226,539 |
| TAXES PAYABLE | 69,095 | 2,023 |
| CLEARWATER CONSTRUCTION LOAN | 1,187,076 | 1,731,212 |
| CURRENT PORTION OF LONG-TERM DEBT | 0 | 63,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 311,577 | 311,577 | 0 | |
| CONSULTING | 214,675 | 0 | 314,522 | |
| RECRUITING | 1,648 | 0 | 1,648 | |
| ALTERNATIVE INVESTMENTS | 181,882 | 423,386 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 61,446 | 0 | |
| EXCISE TAX | 172,933 | 0 | 0 |