| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 69,289 | 41,573 | 26,570 | |
| AUDIT | 31,958 | 1,000 | 30,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FUND- VANGUARD SHORT TERM BOND FUND - 111,624.547 SH | 1,101,734 | 1,101,734 |
| FIXED INCOME FUND- VANGUARD TOTAL BOND FUND - 266,637.063 SH | 2,527,719 | 2,527,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL EQUITY COMPOSITE FUND - BROWN INT'L SMALL COMPANY FUND - 56,17 | 1,073,568 | 1,073,568 |
| INTERNATIONAL EQUITY COMPOSITE FUND - VANGUARD DEVELOPED MKTS - 82,352.394 S | 1,113,404 | 1,113,404 |
| US EQUITY COMPOSITE FUND - DFA US CORE EQUITY - 103,771.959 SH | 3,091,367 | 3,091,367 |
| US EQUITY COMPOSITE FUND - VULCAN LARGE CAP VALUE - 155,273.812 SH | 2,597,731 | 2,597,731 |
| US EQUITY COMPOSITE FUND - DFA SMALL CAP VALUE - 26,554.994 SH | 1,043,346 | 1,043,346 |
| US EQUITY COMPOSITE FUND - JACKSON SQUARE SMID GROWTH - 42,845.733 SH | 700,956 | 700,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME FUND - OHA DIVERSIFIED CREDIT STRATEGIES | FMV | 1,003,550 | 1,003,550 |
| GLOBAL FIXED INCOME - COLCHESTER GLOBAL BOND FUND | FMV | 1,611,025 | 1,611,025 |
| HEDGE FUNDS COMPOSITE - CANYON VALUE REALIZATION FUND | FMV | 1,055,793 | 1,055,793 |
| HEDGE FUNDS COMPOSITE - FOSSE | FMV | 1,327,825 | 1,327,825 |
| HEDGE FUNDS COMPOSITE - HALF SKY | FMV | 960,438 | 960,438 |
| HEDGE FUNDS COMPOSITE - NITORUM OFFSHORE FUND | FMV | 1,153,417 | 1,153,417 |
| INTERNATIONAL EQUITY COMPOSITE FUND - AFR CONCENTRATED VALUE | FMV | 1,281,137 | 1,281,137 |
| INTERNATIONAL EQUITY COMPOSITE FUND - FPR PARTNERS | FMV | 1,229,112 | 1,229,112 |
| INTERNATIONAL EQUITY COMPOSITE FUND - HEARD HIGH CONVICTION LONG ONLY | FMV | 1,289,595 | 1,289,595 |
| INTERNATIONAL EQUITY COMPOSITE FUND - ICHIGO JAPAN FUND B | FMV | 1,239,586 | 1,239,586 |
| INTERNATIONAL EQUITY COMPOSITE FUND - KONTIKI LONG ONLY | FMV | 1,341,466 | 1,341,466 |
| INTERNATIONAL EQUITY COMPOSITE FUND - NORDFLINT | FMV | 1,354,068 | 1,354,068 |
| INTERNATIONAL EQUITY COMPOSITE FUND - SHAWSPRING | FMV | 1,158,102 | 1,158,102 |
| INTERNATIONAL EQUITY COMPOSITE FUND - SUSTAINABLE CAPITAL AFRICA ALPHA FUND | FMV | 1,375,569 | 1,375,569 |
| INTERNATIONAL EQUITY COMPOSITE FUND - TYBOURNE LONG OPPORTUNITIES | FMV | 178,887 | 178,887 |
| INTERNATIONAL EQUITY COMPOSITE FUND - WESTWOOD EMERGING MKTS | FMV | 1,996,796 | 1,996,796 |
| INTERNATIONAL EQUITY COMPOSITE FD - WELLINGTON CONTRARIAN INTL VALUE | FMV | 2,860,869 | 2,860,869 |
| PRIVATE EQUITY COMPOSITE - CONSONANCE PRIVATE EQUITY II | FMV | 144,712 | 144,712 |
| PRIVATE EQUITY COMPOSITE - DIGITAL ALPHA FUND I | FMV | 1,418,914 | 1,418,914 |
| PRIVATE EQUITY COMPOSITE - RCP FUND VIII | FMV | 943,215 | 943,215 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 218,023 | 218,023 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2009, LLC | FMV | 55,114 | 55,114 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2011, LLC | FMV | 917,595 | 917,595 |
| PRIVATE EQUITY COMPOSITE - VENBIO GLOBAL STRATEGIC FUND IV | FMV | 97,775 | 97,775 |
| PRIVATE EQUITY COMPOSITE - WARBURG PINCUS PRIVATE EQUITY XII | FMV | 1,192,050 | 1,192,050 |
| REAL ESTATE - BPG FUND IX | FMV | 669 | 669 |
| REAL ESTATE - CROW REAL ESTATE FUND VIII-A | FMV | 64,648 | 64,648 |
| REAL ESTATE - PATRON FUND V | FMV | 496,087 | 496,087 |
| US EQUITY COMPOSITE FUND - FORAGER FUND | FMV | 1,441,614 | 1,441,614 |
| HEDGE FUNDS COMPOSITE - PERTENTO FUND | FMV | 1,243,956 | 1,243,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,440 | 0 | 13,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 20,000 | 20,000 | 20,000 |
| OPERATING RIGHT OF USE ASSET | 116,606 | 116,606 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 11,057,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 560,560 | 29,912 | 500,184 | |
| OFFICE EXPENSE | 30,483 | 1,524 | 29,064 | |
| DUES AND SUBSCRIPTIONS | 18,275 | 0 | 14,025 | |
| BANK CHARGES | 175 | 175 | 0 | |
| LLC EIN: 26-0724017 - INVESTMENT EXPENSES | 0 | 4,584 | 0 | |
| LLC EIN: 26-3319245 - INVESTMENT EXPENSES | 0 | 5,666 | 0 | |
| LLC EIN: 27-3616351 - INVESTMENT EXPENSES | 0 | 19,766 | 0 | |
| PARTNERSHIP EIN: 47-2399816 - INVESTMENT EXPENSES | 0 | 1,036 | 0 | |
| LP EIN: 47-4299035 - INVESTMENT EXPENSES | 0 | 3,019 | 0 | |
| LP EIN: 81-3195396 - INVESTMENT EXPENSES | 0 | 28 | 0 | |
| LP EIN: 81-1442775 - INVESTMENT EXPENSES | 0 | 15 | 0 | |
| LP EIN: 81-2647574 - INVESTMENT EXPENSES | 0 | 48 | 0 | |
| LP EIN: 81-0802581 - INVESTMENT EXPENSES | 0 | 26 | 0 | |
| LP EIN: 98-1350296 - INVESTMENT EXPENSES | 0 | 18,310 | 0 | |
| LP EIN: 82-3810942 - INVESTMENT EXPENSES | 0 | 1,223 | 0 | |
| LLC EIN: 20-3377269 - INVESTMENT EXPENSES | 0 | 1,072 | 0 | |
| LP EIN: 47-1232697 - INVESTMENT EXPENSES | 0 | 14,423 | 0 | |
| LP EIN: 84-4268092 - INVESTMENT EXPENSES | 0 | 26,792 | 0 | |
| LLC EIN: 83-3482023 - INVESTMENT EXPENSES | 0 | 13,324 | 0 | |
| LP EIN: 26-1073624 - INVESTMENT EXPENSES | 0 | 13,221 | 0 | |
| LP EIN: 86-2421429 - INVESTMENT EXPENSES | 0 | 12,005 | 0 | |
| LP EIN: 86-2388155 - INVESTMENT EXPENSES | 0 | 15,539 | 0 | |
| LLC EIN: 37-1973129 - INVESTMENT EXPENSES | 0 | 29,946 | 0 | |
| LP EIN: 45-3145455 - INVESTMENT EXPENSES | 0 | 37 | 0 | |
| LP EIN: 87-1342435 - INVESTMENT EXPENSES | 0 | 15,502 | 0 | |
| LESS: PASSTHROUGH UBI INVESTMENT EXPENSE | 0 | -676 | 0 | |
| LESS: EXPENSES ALLOCABLE TO UBI | 0 | -5,738 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 7,413 | 7,413 | 7,413 |
| PASS-THROUGH ALLOCATION ON BOOKS | 1,052,947 | 0 | 1,052,947 |
| LP EIN: 90-0762983 | 0 | -553 | 0 |
| LLC EIN: 26-0724017 | 0 | 1,957 | 0 |
| LLC EIN: 26-3319245 | 0 | 5,926 | 0 |
| LLC EIN: 27-3616351 | 0 | 145 | 0 |
| PARTNERSHIP EIN: 47-2399816 | 0 | 2,206 | 0 |
| LP EIN: 47-4299035 | 0 | 378 | 0 |
| PARTNERSHIP EIN: 36-7324183 | 0 | -50,787 | 0 |
| LLC EIN: 20-3377269 | 0 | -681 | 0 |
| LP EIN: 26-1073624 | 0 | 22 | 0 |
| LP EIN: 86-2421429 | 0 | -672 | 0 |
| LLC EIN: 37-1973129 | 0 | 1,764 | 0 |
| LP EIN: 45-3145455 | 0 | -1,122 | 0 |
| LESS: PASS-THROUGH UBI OTHER INVESTMENT INCOME | 0 | -4,296 | 0 |
| UNRELATED BUSINESS INCOME TAX REFUND | 3,163 | 3,163 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 112,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 112,000 | 0 |
| RENT PAYABLE | 20,868 | 0 |
| OPERATING LEASE LIABILITY | 0 | 131,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMMATIC CONSULTANTS | 3,799 | 0 | 3,799 | |
| COMMUNICATIONS CONSULTANT | 21,208 | 0 | 21,208 | |
| WEBSITE CONSULTANT | 4,060 | 0 | 4,060 | |
| ALTERNATIVE INVESTMENT - INVESTMENT FEES | 166,664 | 166,664 | 0 | |
| INVESTMENT ADVISORY | 92,158 | 92,158 | 0 | |
| IT CONSULTING | 11,363 | 568 | 10,795 | |
| CUSTODIAN FEES | 10,000 | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PF EXCISE TAX | 14,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 49,171 | 49,171 | 0 | |
| LLC EIN: 26-0724017 - FOREIGN TAXES PAID | 0 | 5 | 0 | |
| LLC EIN: 26-3319245 - FOREIGN TAXES PAID | 0 | 76 | 0 | |
| LLC EIN: 27-3616351 - FOREIGN TAXES PAID | 0 | 130 | 0 | |
| PARTNERSHIP EIN: 47-2399816 - FOREIGN TAXES PAID | 0 | 18,889 | 0 | |
| PARTNERSHIP EIN: 36-7324183 - FOREIGN TAXES PAID | 0 | 928 | 0 | |
| LLC EIN: 20-3377269 - FOREIGN TAXES PAID | 0 | 10,644 | 0 | |
| LLC EIN: 37-1973129 - FOREIGN TAXES PAID | 0 | 3,998 | 0 | |
| LLC EIN: 45-3145455 - FOREIGN TAXES PAID | 0 | 103 | 0 |